Survey
* Your assessment is very important for improving the workof artificial intelligence, which forms the content of this project
* Your assessment is very important for improving the workof artificial intelligence, which forms the content of this project
1 SECONDARY SCHOOL IMPROVEMENT PROGRAMME (SSIP) 2016 GRADE 12 SUBJECT: ACCOUNTING LEARNER NOTES (Page 1 of 63) © Gauteng Department of Education 2 TABLE OF CONTENTS SESSION TOPIC PAGE 6 Fixed Assets 3 - 15 7 Inventory Valuation 16 -36 8 Reconciliations 37 - 56 © Gauteng Department of Education 3 SESSION 6 TOPIC: FIXED ASSETS SECTION A: TYPICAL EXAM QUESTIONS QUESTION 1: FIXED ASSETS, VALUATION AND INTERNAL CONTROL (24 marks;18 minutes) 1.1 FIXED ASSETS You are provided with details of the fixed assets of Ulwazi Ltd. The financial year ends on 31 March 2013. REQUIRED: 1.1.1 Calculate the missing figures indicated by A, B and C in the Fixed Assets Note below. 1.1.2 Prepare the Asset Disposal Account for the computer sold on 31 January 2013. 1.1.3 You are the internal auditor. State TWO concerns that you would voice in respect of the fixed assets with the board of directors. Explain in EACH case why you are concerned. INFORMATION: 1. Fixed Assets Note: Cost Accumulated depreciation Carrying value (1 April 2012) Movements: Additions (cost) Disposals (carrying value) Depreciation Carrying value (31 March 2013) Cost Accumulated depreciation 2. Land and buildings 3 000 000 ( ) 3 000 000 Equipment 258 000 184 000 Vehicles 780 000 (220 000) 560 000 360 000 A B 2 100 000 2 100 000 ( ) 240 000 1 140 000 C Unused land was sold for cash at cost to solve cash-flow problems. This property was bought by Pedoma (Pty) Ltd. The majority shareholder in this company is Betty Benson, the CEO's wife. © Gauteng Department of Education (9) (11) (4) 4 INFORMATION ; 3. A computer (equipment) was sold for R800 cash to the CEO, Ben Benson, on 31 January 2013. FIXED ASSET REGISTER Item: IT3 Laptop Cost: R18 000 Date purchased: 1 October 2010 Rate of depreciation: 25% p.a. on cost 31 March 2011 31 March 2012 31 January 2013 E22189 DEPRECIATION ACCUMULATED DEPRECIATION CARRYING VALUE R2 250 R4 500 ? R2 250 R6 750 ? R15 750 R11 250 ? 4. A new vehicle costing R360 000 was purchased on 30 June 2012. 5. Depreciation is written off on Vehicles at 20% p.a. on the diminishingbalance method. 1.2 MASTER LIMITED You are provided with information relating to Master Ltd for the financial year ended 30 June 2012. REQUIRED: 1.2.1 Use Information 2 to complete the Note for Fixed/Tangible Assets by filling in the missing figures indicated by an * © Gauteng Department of Education (17) 5 INFORMATION: 1. Note to the Balance Sheet on 30 June 2012 FIXED/TANGIBLE ASSETS Cost Accumulated depreciation Carrying value – 1 July 2011 Movements Additions at cost Disposal at carrying value Depreciation Carrying value – 30 June 2012 Cost Accumulated depreciation 2. LAND AND EQUIPMENT VEHICLES BUILDINGS 930 000 561 000 814 000 0 (341 000) (294 800) 930 000 220 000 519 200 * 0 0 1 580 000 * 0 * * 0 * (98 890) * 1 580 000 0 616 000 * * * Details of fixed assets Land and buildings were bought during the year and are not depreciated. New equipment was bought for R55 000 halfway through the financial year. This transaction has been correctly recorded. Provide for depreciation on equipment at 10% p.a. on cost price. A vehicle was sold for cash at carrying value on 31 March 2012. This has been properly recorded. The details of the asset sold from the Fixed Asset Register were as follows: - Cost price, R165 000 - Accumulated depreciation at beginning of financial year, R66 000 - Depreciation rate of 20% p.a. on the diminishing-balance method Depreciation on all the vehicles is R98 890 for the year. QUESTION 1: 1.1 1.1.1 ANSWER SHEET FIXED ASSETS Calculate the missing figures indicated by A, B and C in the Fixed Asset Note: © Gauteng Department of Education 6 CALCULATION ANSWER A B C 1.1.2 9 LEDGER OF ULWAZI LTD ASSET DISPOSAL ACCOUNT 11 1.1.3 You are the internal auditor. State TWO concerns that you would voice in respect of the fixed assets with the board of directors. Explain in EACH case why you are concerned. Reason must correspond to the concern. CONCERN REASON 4 © Gauteng Department of Education 7 1.2 MASTER LIMITED 1.2.1 NOTE TO THE BALANCE SHEET ON 30 JUNE 2012 FIXED/TANGIBLE ASSETS Land and Equipment Buildings Carrying value – 1 July 2011 930 000 220 000 Cost 930 000 561 000 Accumulated depreciation 0 (341 000) Vehicles 519 200 814 000 (294 800) Movements 0 0 0 0 Carrying value – 30 June 2012 1 580 000 Cost 1 580 000 Accumulated depreciation SECTION B: (98 890) 616 000 0 17 NOTES ON CONTENT 5.1 TANGIBLE ASSETS Tangible/Fixed assets such as land and buildings, vehicles and equipment are fixed assets with normally a high value. These fixed assets must be These fixed assets must be used in the business to generate income These fixed assets are purchased to use for a long period These fixed assets are not purchased for the purpose of resale, in the normal course of business activities. These fixed assets must have actual physical existence DEPRECIATION These tangible (fixed) assets lose their value as a result of wear and tear. The loss of the value of the asset must be brought into account at the end of the financial year as an expense. This loss of value is known as depreciation. © Gauteng Department of Education 8 This is done in accordance with the MATCHING CONCEPT, i.e. all expenses relating to the accounting period must be matched with the accounting period under review Depreciation is an IMPUTED EXPENSE (non-cash expense). The cost of a tangible asset (e.g. motor vehicle) must be distributed fairly over the whole life of the asset. The methods of accounting for depreciation are: Fixed installment method (percentage on cost price) Diminishing balance method (percentage on carrying value/ book value) The above methods were dealt with in detail in Grade 10 and 11. REVISION OF GRADE 11: Calculation of Depreciation on cost price and carrying value PJ SCIE TRADERS NO.1 Asset register Percentage Depreciation: 20 % p.a. at cost price/straight line method Details of depreciation [purchased at the beginning of the year] Details Annual depreciation Accumulat Book value or Calculations ed “Carrying value” depreciati on Cost price (80 000 – 16 000) R80 000 80 000 x 20% x12/12= 16 000 16 000 64 000 End of first year End of second year 80 000 x 20% x12/12= 16 000 32 000 (80 000 – 32 000) 48 000 End of third year 80 000 x 20% x12/12= 16 000 48 000 32 000 End of fourth year 80 000 x 20 x12/12%= 16 000 64 000 16 000 80 000 x 20% x12/12= 16 000 Cannot depreciate R16 000, 79 999 because of the scrap value of R1.Therefore can only depreciate R15 999 (80 000 – 79 999) End of fifth year © Gauteng Department of Education R1 9 PJ SCIE TRADERS NO.2 Asset register Percentage Depreciation: 10 % p.a. at carrying value/ book value or called diminishing value Details of depreciation [purchased 6 months into the year] Details Annual depreciation Accumulated Book value or Calculations depreciation “Carrying value” Cost price R20 000 20 000 X 10% x 6/12= 1 000 1 000 19 000 End of first year End of second year 19 000 X 10% x12/12= 1 900 (1 000 + 1 900) 2 900 (20 000 – 2 900) 17 100 End of third year 17 100 x 10% x12/12= 1 710 4 610 15 390 End of fourth year 15 390 x10% x12/12= 1 539 6 149 13 851 End of fifth year 13 851 x 10% x12/12- 1 385, 10 7 534,10 12 465,90 WEAR AND TEAR ALLOWANCES Wear and tear can be calculated on a straight-line basis provided the taxpayer/business complies with certain requirements: adequate records must be maintained the method must be applied to all assets in the same class The taxpayer/the business must be able to provide a detailed schedule of assets disposed of, including date of acquisition, tax value in the previous tax year, the price on disposal or scrapping, the final written down value of the asset to be reflected at R1, the records must be maintained so that each asset’s value can be established at any point in time The asset must be used in the business. © Gauteng Department of Education 10 The following, amongst others, rates for wear and tear allowances are allowed by SARS: The most common of which are: Item Cellular telephones Computers (mainframe or servers) Computers (personal computers) Delivery vehicles Fax machines Furniture & fittings Number Item of years 2 Office equipment – mechanical 5 Office equipment – electronic Number of years 5 3 3 Passenger cars 5 4 3 6 Photocopying equipment Trucks (heavy-duty) Trucks (other) 5 3 4 Assets costing R7 000 or less can be written off in full in the year of acquisition The wear and tear may be claimed on either the DIMINISHING BALANCE METHOD or on COST PRICE, in which certain requirements apply LIFESPAN OF ASSETS If the estimated life of an asset extends beyond the current financial year, future financial periods will benefit from the use of the asset. Thus, the need for depreciation arises. Depreciation is the process of systematic distribution of the cost of the asset over its useful life The life span of the asset cannot be determined with accuracy. It must therefore be estimated. It may be measured in terms of time, production or service. Factors in a business which play a part to determine the life span are: experience with similar assets in the past current condition of the asset policy with regard to replacement of fixed assets The wear and tear allowances table as provided by SARS will assist the business to determine the life span of the asset, when the usefulness of the asset comes to an end and what measures must be taken to dispose and/or replace the asset concerned AGE OF ASSETS The age of an asset will be influenced by the recommendations from SARS. It would be useful for the company to determine the age by looking at the rate of depreciation by SARS. The METHOD OF DEPRECIATION will also influence the age of the asset. However, an asset will still be useful after it has been written off. © Gauteng Department of Education 11 For example: SARS recommends 33, 33% depreciation rate p.a. for computers, fax machines, etc. It means the asset has a useful life of 3 years. After 3 years the computer may still be used, and at a profit if it is sold. The sale will be recorded as a profit on sale of asset. REPLACEMENT RATE This is also linked to the above explanation. It will be advisable for businesses to use the rate of depreciation recommended by SARS as shown under 5.3. An asset should be replaced after additional depreciation has been made for the accumulated depreciation. This process also assists the business in the budgeting process. The accountant will provide for the replacement in the budget over a period to cushion the actual purchase when the replacement time falls due. CARRYING VALUE OF ONE RAND When Accumulated Depreciation EXCEEDS the cost of the asset, then the carrying value must be equal to R1, 00 (One rand) e.g. Cost = R100 000 Accumulated depreciation at beginning Plus Depreciation = current year = R 98 000 = R 5 000 = Accumulated depreciation = R103 000 = R –3 000 ∴Carrying value (Cannot be negative) Annual depreciation must be reduced to R1 999 instead of R5 000 so that the carrying value will be R1,00 The accumulated depreciation must be shown as R99 999. Cost R100 000 Accumulated depreciation R 99 999 Carrying value (closing date) R 1 DISPOSAL OF TANGIBLE ASSETS Tangible assets are possessions with a relatively long lifespan, which are not purchased for the purpose of resale. Tangible assets, such as vehicles, equipment and buildings are purchased for use by the business However, the business may find that they no longer require a particular asset, e.g. an old vehicle and may thus decide to sell the asset. These disposals can take place at any time during the accounting period. (The financial year). Before disposal, proper authorisation is required for the sale of the asset. In the case of a sole trader, the owner himself would conclude the transaction and he has the required authority to enter into the transaction. © Gauteng Department of Education 12 The ASSET CAN BE DISPOSED in one of the following ways: Method of disposing Journal Account debited Account credited On credit General Journal Debtors control Asset disposal For cash Cash Receipts Journal Bank Asset disposal Trade-in (for new asset) General Journal Creditors Control Asset disposal For personal use General Journal Drawings Asset disposal Given away as donation General Journal Donation Asset disposal This disposal can take place at The beginning of the accounting period The end of the accounting period During the accounting period THE ABOVE HAS BEEN DEALT WITH IN GRADE 11 REVISION ON GRADE 11: STEPS TO FOLLOW WHEN DISPOSING A FIXED ASSET Steps 1 Find the cost price of fixed asset sold and move/transfer it to the Asset Disposal account. 2 Calculate any additional depreciation on fixed asset sold 3 Move/Transfer the total depreciation on fixed asset sold to Asset Disposal account 4 Record the selling price of fixed asset sold in the Asset Disposal account. 5 Calculate the profit or the loss on sale of fixed asset sold. At end of year, record the depreciation of the remaining fixed assets and new assets at the end of financial year. © Gauteng Department of Education 13 GENERAL LEDGER ASSET DISPOSAL (calculation) 2016 Feb GJ 28 Vehicles 2016 100 000 Feb GJ Profit on sale of asset 31 5 000 Accumulated depreciation on vehicles (20 000+5000) GJ 25 000 Debtors control / or GJ Bank/ or Creditors control / Drawings/ or Donation 80 000 105 000 105 000 *This account CANNOT have a balance. The difference between the debit side and credit side is either a profit on sale of asset or a loss on sale of asset. SECTION C: QUESTION 1: HOMEWORK ACTIVITIES EXTRACT FROM AN EXAM QUESTION (16 MARKS: 10 MINUTES) FIXED ASSETS / DISPOSALS You are provided with information relating to PK Limited, a public company. The financial year – end is on 30 June 2010. REQUIRED: Study the information provided and answer the questions that follow. 1.1 1.2 Prepare the Asset Disposal Account on 31 December 2009 in the General Ledger. Complete the Note for Fixed (Tangible) Assets on 30 June 2010. INFORMATION: 1. Equipment bought on 30 June 2007 for R40 000 was sold for cash on 31 December 2009 at carrying value. New equipment was purchased on 1 February 2010 for R160 000. Depreciation on equipment is written off at 15% p.a. on cost price. © Gauteng Department of Education (9) (15) 14 2. The following totals were extracted from the financial statements on 30 June 2010: Balance Sheet 2010 2009 Land and buildings 2 764 000 4 139 000 420 000 300 000 ? 135 000 Equipment at cost Accumulated depreciation on equipment QUESTION 1: ANSWER SHEET 1.1 2. ASSET DISPOSAL FIXED (TANGIBLE) ASSETS Land and Buildings Cost Accumulated depreciation Carrying value at beginning of year Equipment R R 4 139 000 300 000 0 (135 000) 4 139 000 165 000 0 160 000 Movements Additions at cost price Carrying value at end of year Cost Accumulated depreciation © Gauteng Department of Education 2 764 000 15 QUESTION 2: EXTRACT FROM EXAM QUESTION (9 MARKS: 6 MINUTES) You are provided with the Pre-adjustment Trial Balance of Khachwee Limited for the year ended 30 June 2011. REQUIRED: 2.1 Prepare the Asset Disposal Account to record the sale of vehicles. See information G and H under Adjustments below. (9) INFORMATION: 1. KACHWEE LTD: EXTRACT FROM THE PRE-ADJUSTMENT TRIAL BALANCE AS AT 30 JUNE 2011 Balance Sheet Accounts Section Land and buildings Vehicles Equipment Accumulated depreciation on vehicles Accumulated depreciation on equipment 2. DEBIT R 2 097 000 814 000 616 000 CREDIT R 294 800 341 000 ADJUSTMENTS: A. A vehicle was sold on credit for R90 000 on 31 December 2010. The fixedasset register revealed the following regarding this vehicle: R Cost price 235 000 Accumulated depreciation on 1 July 2010 105 750 This transaction has not yet been recorded by the bookkeeper. B. Make provision for depreciation as follows: Vehicles at 15% p.a. on cost price Equipment at 10% p.a. on the diminishing balance method. NOTE: New equipment to the value of R48 000 was purchased on 1 September 2010. This has been correctly recorded. © Gauteng Department of Education 16 QUESTION 2: DR ANSWER SHEET ASSET DISPOSAL © Gauteng Department of Education CR 17 SESSION 7 TOPIC: INVENTORY VALUATION SECTION A: TYPICAL EXAM QUESTIONS QUESTION 1: STOCK VALIDATION [JUNE 2015 GAUTENG ] ( 50 marks; 30 minutes) 1.1 STOCK VALIDATION METHODS (5) REQUIRED 1.1 Complete the following statements by writing down the correct answer on the answer book provided. 1.1.1 When stock is valued at the end of year, all the stock on hand has been recorded at the original cost price to determine the value of the closing stock. This stock validation method is called …. (1) 1.1.2 First in First out means that …………………. (2) 1.1.3 When calculating the weighted average method you need to calculate the average price per …….. to determine the value of the closing stock. (1) 1.1.4 Which of the following costs DO NOT form part of the calculation of stock validation? Carriage on purchases; carriage on sales; import duties; custom duties; freight cost. 1.2 FIFO AND WEIGHTED AVERAGE METHODS You are provided with information from CAELI AND MPHO Wholesalers who sells gym weights and gym equipment to all sport clubs in Gauteng. They make use of the periodic stock system and value their stock as follows: Gym weights at weighted average method. Gym Equipment at FIFO. © Gauteng Department of Education (1) (45) 18 INFORMATION 1. 2. Inventories of gym weights Stock Date Opening stock Closing stock 1 March 2014 28 February 2015 No of units 40 50 Per unit R250 ? Total value R10 000 Purchases of gym weights During the financial year ended 28 February 2015, the following stock units were purchased. Date No. of units 100 200 120 80 500 April 2014 August 2014 November 2014 January 2015 Total unit purchased 3. Cost price per unit R250 R260 R270 R280 Total R25 000 R52 000 R32 400 R22 400 131 800 Returns on gym weights During January 2015 the owners returned 40 weights that were ordered but not according to the correct sizes. The suppliers accepted the returned units and credited them according to the unit price in January 2015. 4. Sales of gym weights 430 units sold at R800 each: R344 000 for the year. 5. STOCK, PURCHASES AND SALES OF GYM EQUIPMENT Details Date No. of units Cost price per unit Total Opening stock Total purchases 1 March 2014 20 140 R15 000 R300 000 R2 230 000 Purchases during the year April 2014 August 2014 November 2014 January 2015 10 30 40 60 R16 000 R17 000 R18 000 R14 000 R160 000 R510 000 R720 000 R840 000 © Gauteng Department of Education Carriage on purchases Closing stock Sales for the financial year QUESTION 1: REQUIRED 1.1 April 2014 to Jan 2015 28 February 2015 1 Mar 2014–28 Feb 2015 R 2 000 65 95 ? R40 000 19 R 280 000 ? R3 800 000 ANSWER SHEET Do the following questions on the information supplied CONCEPTS (5) Match the correct description in the first column with the concept in the second column 1.2 1.1.1 1 1.1.2 2 1.1.3 1 1.1.4 1 FIFO AND WEIGHTED AVERAGE METHODS 5 (55) GYM WEIGHTS AT WEIGHTED AVERAGE METHOD GIMNASIUM 1.2.1 Calculate the weighted average per unit. 5 1.2.2 Calculate the value of the closing stock of the gym weights according to the weighted average method on 28 February 2015. 3 © Gauteng Department of Education 20 1.2.3 Caeli and Mpho suspect that gym weights disappeared from their storeroom during the last two months. Show the calculation of the number of weights missing. 6 1.2.4 Calculate the Cost of sales at year end 28 February 2015 6 © Gauteng Department of Education 21 1.2.5 What internal control measures can Caeli and Mpho put in place to avoid the disappearance of stock in future? Name TWO. 2 1.2.6 The business considers changing their stock validation method. They want to do it legally and follow the correct root of changing from weighted average to FIFO. 1.2.6.1 Why do you think do they want to change from Weighted to FIFO? Give ONE explanation 2 1.2.6.2 Give ONE advice how to go about doing the changeover legally 2 © Gauteng Department of Education 22 GYM EQUIPMENT AT FIFO 1.2.7 Calculate the value of the closing stock of gym equipment on 28 February 2015. 7 1.2.8 GENERAL LEDGER OF CAELI AND MPHO Dr TRADING ACCOUNT: GYM EQUIPMWENT (F1) 2014 Opening stock Mar 1 2015 28 GJ 2015 28 Cr Closing stock GJ Sales(net) GJ Feb Purchases(net) GJ Feb GJ ......................... .. Profit and loss(gross profit) GJ 7 © Gauteng Department of Education 23 1.2.9 Use the figures calculated in 5.2.8 to calculate the COST OF SALES of the Gym equipment. 5 50 © Gauteng Department of Education 24 SECTION B: NOTES ON CONTENT INTRODUCTION The proper valuation of the closing stock at the end of the financial year is very important as it influences the financial statements, and also because the investment in stock normally constitutes a large percentage of total assets. Millions of rand are invested in raw materials, work-in-process and finished goods. It is therefore important for a company to decide which method of stock valuation to use. Stock validation is how to validate and calculate inventories at the end of the financial year using the weighted average, FIFO or Specific identification method In simple English, this topic is all about at what value are you going to record the closing stock? You have bought stock during the year at different prices and now at the end of the financial year you have to take stock and put a value to the closing stock. To ensure that you understand the aim of this topic, you need to revise on the perpetual and periodic stock methods. REVISION ON PERIODIC AND PERPETUAL STOCK METHODS Ensure that you revise the Grade 11 work on periodic and perpetual stock methods. The following summary can be used to refresh yourself with the two stock methods. CALCULATION OF COST OF SALES PERIODIC INVENTORY PERPETUAL INVENTORY e.g. Opening stock 10 000 Sales is R200 000 Plus Purchases (net) (Purchases minus creditors allowances) ( 108 000 - 8 000 ) 100 000 Cost of sales is 60 % on cost Plus Carriage on Purchases 18 000 160 Plus Custom / Import duties 12 000 Cost of Sales = R125 000 200 000 x 100 = R125 000 140 000 Less Closing Stock ( 15 000) = COST OF SALES 125 000 CALCULATION OF GROSS PROFIT © Gauteng Department of Education 25 Memorise the format and do activities to revise the TRADING ACCOUNT and PURCHASES ACCOUNT before calculating the value of the closing stock using the three stock validation methods PERIODIC INVENTORY PERPETUAL INVENTORY TRADING ACCOUNT (F1) N +Opening - Closing 10 000 15 000 stock stock +Purchases 100 000 -Sales (net) 200 000 +Carriage on 18 000 Purchases +Custom 12 000 duties =Profit and loss 75 000 (gross profit) 215 000 215 000 (closing stock +sales)- (opening stock+ purchases + carriage on purchases + custom duties) = gross profit TRADING ACCOUNT (F1) Cost of sales 125 000 Sales Profit and loss 75 000 (gross profit) 200 000 STOCK VALUATION METHODS There are generally 3 methods used to valuate stock. The 3 methods are The three methods most generally used to determine cost of stock on hand at the end of the financial period are: First-in-first-out method (FIFO) Weighted average method Specific identification method 200 000 Sales(net) minus cost of sales = Gross profit 200 000 - 125 000 = 75 000 (15 000 + 200 0000) – (10 000 + 100 000 + 18 000 + 12 000) = 75 000 N 200 000 FIFO - FIRST IN FIRST OUT This is the simple and easy way of doing it. The stock that was bought first is sold first, and the stock on hand at stock taking, will be the stock that you recently bought. So you sell the goods in the order that you bought the stock. © Gauteng Department of Education 26 The system can be used for any type of business The trader that stocks products that do not have a long life (short/ limited shelf life) will preferably use this method. Proper packing and display is essential - “old” stock should be in the front and “new” stock at the back. FIFO - FIRST IN FIRST OUT EXAMPLE 1: INSTRUCTION Use the FIFO method to determine the following: 1. The number of boots on hand at the end of the year. 2. Value of stock on hand at the end of the period 3. The closing stock 4. Gross profit 5. Cost of sales INFORMATION: Extracted from invoices, delivery notes and stock control records for 2016 Details Purchased for the year Sold for the year Month January June November Quantity 120 boots 80 boots 40 boots Price at R120 each at R140 each at R160 each 168 boots at R100 each Stock on hand at year end STOCK REGISTER © Gauteng Department of Education ? 27 Date Stock numbe Amount on r sold hand Quantit y Unit price 120 R120 R14 400 120 NIL 0 80 R140 R11 200 48 32 R4 480 40 R160 R6 400 - 40 R6 400 R32 000 168 72 R10 880 R10 880 Jan 2016 June 2016 Nov 2016 Total 240 Total sold 168 R200 R10 880 R21 120 R12 480 Stock on hand Closing stock: * 120 + 80 + 40 = 240 – 168 = 72 *72 R10 800 SOLUTIONS AND CALCULATIONS: 1. Trading account to determine closing stock and gross profit Trading account nil Sales 32 000 Closing stock Opening stock Purchases Profit and loss (Gross profit) 33 600 10 880 12 480 44 480 44 480 2. Calculations to determine the cost of sales and gross profit COST OF SALES GROSS PROFIT 120 boots at R120 each 14 400 48 boots at R140 each Cost of sales Profit R33 600 R32 000 – R10 880= Cost of sales Value total of value of unsol unsold d stock stock Sales 33 600 6 720 Cost of sales (21 120) 21 120 Gross Profit © Gauteng Department of Education 12 480 28 3. Value of stock on hand at the end of the financial year. Details Month Bought January June November Quantity Price Amount 120 boots at R120 each 80 boots at R140 each 40 boots at R160 each 14 400 11 200 6 400 Sold for the year 168 boots at R200 each 33 600 Stock on hand at year end 72 boots Stock on hand nil 32 40 ? 72 Calculations: Stock purchased 120 boots bought Stock sold Calculation of the value of closing stock 0 0 120 all boots sold 80 boots bought 48 sold 40 boots bought 0 sold Totals Stock not sold 168 boots sold Value of closing stock 0 80-48=32 not sold 32 x R140= R4 480 R 4 480 40 boots not sold 40 x R160 = R6 400 R 6 400 72 boots not sold R10 880 Alternative method to do the calculations to find all the answers on stock validations 1. Trading account to determine closing stock and gross profit. Draw the trading account with a column for the amount and units. All the questions can be answered from using the information from the TRADING ACCOUNT. +Opening stock +Purchases Jan @R120 June@R140 Nov @R160 Trading account Rand Units Rand nil -Closing stock 10 880 Nov @R160 6 400 32 000 240 14 400 120 June@R140 4 480 11 200 80 6 400 40 -Sales [168 xR200] 33 600 =Total purchased 32 000 240 © Gauteng Department of Education Units 72 40 32 168 =C o S =Gross profit 29 1. The number of boots(units) on hand at the end of the year FIFO: first in first out Total purchased: 240 units 2. Total sold :168 units =Unsold units : 72 units Value of stock on hand at the end of the period. (closing stock) FIFO: Last stock will be sold last: 72 unsold stock will be the last 40 units x R160 = R6 400 And the rest will (72 – 40 ) 32 units x R160 = R4 480 R10 880 3. Calculate of Cost of sales Opening stock 4. + Purchases - Closing stock = Cost of sales 0 +R32 000 - - R10 880 = R 21 120 0 + 240 units - - 72 units = 168 sold Calculate of Gross profit Sales -Cost of sales = Cost of sales R33 600 - R 21 120 = R12 480 WEIGHTED AVERAGE METHOD The weighted average method does not take quantities into account but average price into account. With the receipt of goods the average cost of each item is recalculated or calculated at the end of the financial year. Total stock purchased divide by the number purchased. e.g. R20 000 ÷ 1600 𝑢𝑛𝑖𝑡𝑠 = 12,50 𝑝𝑒𝑟 𝑢𝑛𝑖𝑡. Use the R12, 50 per unit to find the value of the closing stock. Weighted average method is used when lots of stock is bought in small quantities. © Gauteng Department of Education 30 The average price gives a good composite picture of the cost of the goods. EXAMPLE The following transactions were concluded in respect of boots bought and sold by Jonnie Boots Traders for 20.10 INSTRUCTION: Use the Weighted Average method to determine the following: 1 The no. of boots on hand at the end of the period 2 Value of stock on hand at the end of the period 3 The closing stock 4 Gross profit 5 Cost of sales INFORMATION: Extracted from invoices, delivery notes and stock control records for 2016 Details Purchased for the year Month January June November Sold for the year Quantity 120 boots 80 boots 40 boots Price at R120 each at R140 each at R160 each 168 boots at R100 each ? Stock on hand at year end STOCK REGISTER AND CALCULATIONS Date Jan 2016 June 2016 Nov 2016 Total Average cost price Total sold Cost of sales Quantity Unit price numbe Amount r sold 120 80 40 R120 R140 R160 R14 400 R11 200 R6 400 120 48 - Stock on hand NIL 32 40 R32 000 168 72 240 R32 000 divide by 240 units = R133,33 per boots 168 R200 R33 600 Total purchased – closing stock R32 000 – R9 600= R22 400,24 72 Value of unsold stock Profit R9 600 rounded off R11 200 72 X R133,33 =R9 599,76 R9 600 rounded off Sales – cost of sales =gross profit 33 600 – 22 400 = 11 20 © Gauteng Department of Education R11 200 Stock on hand Closing stock:* 120 + 80 + 40 = 240 – 168 = 72 © Gauteng Department of Education *72 31 72 X R133,33 =R9 599,76 R9 600 rounded off 32 SOLUTIONS AND CALCULATIONS: 1. Trading account to determine closing stock and gross profit Trading account Opening stock Purchases nil Sales 32 000 33 600 Closing stock 9 600 Profit and loss (Gross profit) 12 480 43 200 43 200 2. Calculations to determine the cost of sales and gross profit COST OF SALES GROSS PROFIT 168 boots at R133,33 each R22 399,44 Sales 33 600 Cost of sales R22 399,44 Cost of sales (22 400) Rounded off R22 400 Gross Profit R11 200 3. Comparison between FIFO and Weighted Average FIFO WEIGHTED Closing Stock value 10 880 9 600 Gross Profit 12 480 11 200 Cost of sales 21 120 22 400 © Gauteng Department of Education 33 Alternative method to do the calculations to find all the answers on stock validations using Weighted average method. 4. Trading account to determine closing stock and gross profit. Draw the trading account with columns for the amount and units. All the questions can be answered from using the information from the TRADING ACCOUNT. +Opening stock +Purchases Jan @R120 June@R140 Nov @R160 Rand nil 32 000 14 400 11 200 6 400 Trading account Units Rand Units -Closing stock 9 600 72 =C o S 240 72 units x R133,33 = R9599,76 [R9 600 rounded] 120 80 40 -Sales [168 xR200] 33 600 168 =Gross profit =Total purchased 32 000 240 Average price: 32 000 ÷ 240 =R133,33 1. The number of boots(units) on hand at the end of the year Weighted average: Total purchased: 240 units 2. Total sold :168 units =Unsold units : 72 units Value of stock on hand at the end of the period. (closing stock) Weighted average : 72 units x R133,33 = R9599,76 [R9 600 rounded off] 3. Calculate of Cost of sales Opening stock + Purchases - Closing stock = Cost of sales 0 +R32 000 - - R9 600 = R 22 400 0 + 240 units - - 72 units = 168 sold © Gauteng Department of Education 34 4. Calculate of Gross profit Sales R33 600 -Cost of sales - R 22 400 = Cost of sales = R11 200 Specific Identification method This is the simplest form of stock validation, where every item is assigned a specific cost price. This system is relevant when large commodities are sold and every unit has its own cost price, e.g. vehicles, machinery, etc. That means that this system requires that the cost price must be identified of every commodity sold or when stocktaking is done. Specific identification is a more manually intensive method in managing the stock. So every item in stock will be recorded at the specific price originally bought. EXAMPLE: Specific identification method of inventory valuation You are provided with information relating to AA Car Dealers. The business uses the specific identification method of valuing stock. The following items are in stock at the beginning of May 2013: Item 1 Item 2 Item 3 Item 4 Description Audi A1 (1.2 litre engine) Audi A3 (2.0 litre engine) Audi A6 (1.8 litre engine) Audi A8 (3.0 litre engine) Cost price R170 000 R270 000 R330 000 R580 000 Published selling price R215 000 R324 000 R380 000 R650 000 Transaction: Items 1 and 3 are sold for cash during May 2013 at their published selling prices. Required: (a) Calculate the following: Value of trading stock on 31 May 2013 Gross profit earned during May 2013 (b) Explain why it would be unreasonable for this business to value its stock items on the basis of FIFO or Weighted Average (c) Explain why it would be unreasonable for certain other businesses to use the specific identification method e.g. a fruit shop which sells apples. © Gauteng Department of Education 35 (d) AA Car Dealers do not want the cost prices of stock items to be public knowledge. What strategies could they use to keep the cost prices confidential? SOLUTIONS (a) Unsold stock Item 2 Item 4 TOTAL (b) Value of closing stock R270 000 R580 000 R850 000 Sold stock Item 1 Item 3 Sales - Cost price =Gross profit R215 000 R380 000 R595 000 R170 000 R330 000 R500 000 R95 000 Explain why it would be unreasonable for this business to value its stock items on the basis of FIFO or Weighted Average. They sell discrete (separate) items (i.e. cars) that are very different from each other in terms of price and character. It would be inappropriate to value the cars based on the last two items bought or the weighted average because the cost prices vary considerably. Also they sell low volumes of these large articles. This makes it easier to identify the specific cost on each car. (c) Explain why it would be unreasonable for certain other businesses to use the specific identification method e.g. a fruit shop which sells apples. Apples comprise numerous similar articles sold at similar prices. Cost prices might change from day to day, or from supplier to supplier, the articles would all be placed in containers for customers to select. Difficult to apply a specific price to any one apple. (d) AA Car Dealers do not want the cost prices of stock items to be public knowledge. What strategies could they use to keep the cost prices confidential? Keep the cost prices in a catalogue which can be secured in the manager’s office. Secret cost code e.g. a 10-letter word such as BLACKHORSE where B=1, L=2 etc. Allocate separate product numbers to each item and record them on the computer system together with the specific cost prices. © Gauteng Department of Education 36 SECTION C: HOMEWORK ACTIVITIES QUESTION 6: 6.1 STOCK SYSTEMS (35 marks; 20 minutes) [2015 GAUTENG PRELIM] JUST LEATHER You are provided with information relating to Just Leather. The business is owned and managed by the owner I. Skin. Skin buys and sells leather jackets and exclusive handbags. REQUIRED: 6.1.1 Calculate the value of the closing stock as follows: Leather jackets (use the weighted average method) Handbags (use the FIFO method) (5) (5) 6.1.2 Skin suspects that a number of handbags have been shop-lifted. Calculate the number of bags stolen. The stock that are missing was bought on 25 June 2014 6.1.3 Calculate the following for the handbags: Cost of sales Gross profit Mark-up % achieved (7) (3) (3) INFORMATION: A. The leather jackets are bought from a South African supplier, and the handbags are imported from the USA. B. The leather jackets are valued using the Weighted Average method and the handbags are valued using the First-in First-out method (FIFO). C. The stocks were valued as follows at the beginning and at the end of the financial year. Leather jackets 1 Mar 2014 28 Feb 2015 (3) Handbags No. of units Per unit Exchange rate TOTAL (Including purchase expenses) R11.50=$1 R51 750 No. of units Per unit TOTAL (Including carriage) 80 R550 R44 000 100 $45 200 ? ? 240 ? © Gauteng Department of Education ? 37 D. Purchases during the financial year Leather jackets TOTAL No. of Unit COST units cost (excluding transport) 07/03/2014 200 R560 R112 000 25/06/2014 250 R620 R155 000 02/02/2015 150 R700 R105 000 TOTALS E. R372 000 Unit cost Exchange rate 80 220 100 $50 $50 $55 R11,00=$1 R11,50=$1 R11,90=$1 400 TOTAL COST (excluding purchases expenses) R44 000 R126 500 R65 450 R235 950 Carriage on purchases for the leather jackets was R13 000 and handbags were imported at carriage of R20 per handbag. Customs and import duties on handbags paid during the accounting period, R12 000. During the financial year, the following sales were made: Leather jackets: Handbags: G. No. of units Purchases expenses: F. 600 Handbags 480 units at R1 000 each = R480 000 235 units at R900 each = R211 500 Skin has started to prepare the following information: Sales Cost of sales Gross profit Mark-up % on cost Leather jackets R480 000 R321 750 R158 250 49,18% Handbags R211 500 ? ? ? 6.2 EYE SPY TRADERS Eye Spy Traders sells one type of camera. The owner, Mrs. I. Watch, has three branches situated in Soweto, Kagiso and Hillbrow. The three branches are managed by Thembi, Diane and Karabo respectively. Mrs I. Watch has obtained the annual figures/amounts from the three branches for the financial period ending 28 February 2015. REQUIRED: Identify ONE problem in relation to each branch, quoting figures/amounts to support each problem. In each case, offer the owner advice on how to solve the problem. Note: All cameras are sold for cash. © Gauteng Department of Education (9) 38 INFORMATION SOWETO (Thembi) CAMERAS KAGISO (Diane) HILLBROW (Karabo) Cameras available for sale 1 960 1 600 1 160 Cameras sold during the year 1 560 300 1 000 20 20 0 340 1 280 160 R18 720 000 R3 600 000 R11 360 000 R8 000 R8 000 R8 000 Selling price per camera R12 000 R12 000 R12 000 Advertising costs per year R40 000 R40 000 R40 000 Salary of manager per month R25 000 R25 000 R25 000 Cameras returned during the year Stock on 28 February 2015 Total cash sales Cost price per camera 35 QUESTION 6: 6.1.1 ANSWER SHEET Calculate the stock values that will appear in the Balance Sheet. Show all workings using the number of units and the appropriate unit value. Leather jackets (use the weighted average method) 5 Handbags (use the FIFO method) © Gauteng Department of Education 39 5 6.1.2 Skin suspects that a number of handbags have been shop-lifted. Calculate the number of bags stolen. 3 6.1.3 Calculate the following for the handbags: Cost of sales COST OF SALES 7 © Gauteng Department of Education 40 Gross profit 3 Mark-up % achieved 3 6.2 Identify ONE problem in relation to each branch, quoting figures/amounts to support the problem. In each case, offer the owner advice on how to solve the problem. Branch Comment and figures Advice Soweto Thembi Kagiso Diane 9 © Gauteng Department of Education 41 Hillbrow Karabo 35 © Gauteng Department of Education 42 SESSION 8 TOPIC: RECONCILIATIONS IMPORTANT CONCEPTS TO CONCENTRATE ON: Ensure that you take note of the following as part of revision previously learnt in Gr. 11 Bank Reconciliation Creditors Reconciliation Debtors reconciliation Bank Statement Bank reconciliation statement Cash journals Bank charges Stop orders/ debit orders Internet payments Overcast/ under cast Creditors Control account Creditors List Debtors Control account Debtors List Creditors Statement Source documents: Payments: cheques Purchases: invoices Returns: debit notes Source documents: Receive money: receipts Sell on credit; invoices Returns: credit notes Analysis and interpretations of accounts Analysis and interpretations of statements SECTION A: TYPICAL EXAM QUESTIONS QUESTION 1: RECONCILIATIONS DEBTORS RECONCILIATION 1.1 [NOV 2013 ] ( 17 marks; 12 minutes) DEBTORS' RECONCILIATION You are the internal auditor of Rose's Boutique. The Debtors' Control account and the Debtors' List for September 2013 were prepared by the bookkeeper, but there are some errors and omissions. REQUIRED: 1.1.1 Indicate the corrections that must be made to the Debtors' Control account in the General Ledger by showing the amounts with: + for increase; – for decrease OR write 'no change'. (7) 1.1.2 Prepare the correct Debtors' List on 30 September 2013. Show workings with the relevant amounts in brackets to earn part-marks. © Gauteng Department of Education (10) 43 INFORMATION 1 Pre-adjustment figures on 30 September 2013 Debtors' Control account balance Debtors' List total from Debtors' Ledger 2. Debtors' List on 30 September 2013 Debit 3 800 7 400 T Stoffels E Khune S Mashele M Devnarain 3. R 20 100 19 900 Credit 1 900 10 600 21 800 1 900 Errors and omissions: A The total of the Debtors' Journal was overcast by R1 800. B Interest of R200 must be charged on the overdue account of E Khune. C An amount of R3 200 received from T Stoffels was incorrectly recorded as R2 300 in the Cash Receipts Journal and posted accordingly to the Debtors' Ledger and the General Ledger. D Merchandise returned by M Devnarain, R800, was posted to the wrong side of his account in the Debtors' Ledger. E No entry was made for an invoice issued to S Mashele, R1 400. 17 © Gauteng Department of Education 44 QUESTION 1: 1.3 ANSWER SHEET DEBTORS' RECONCILIATION 1.3.1 CORRECTIONS TO THE DEBTORS' CONTROL ACCOUNT Current Debtors' Control Account balance 20 100 Correct Debtors' Control Account balance 1.3.2 7 DEBTORS' LIST ON 30 SEPTEMBER 2013 T Stoffels E Khune S Mashele M Devnarain Correct total of Debtors' List QUESTION 2: 10 RECONCILIATIONS RECONCILIATION AND DEBTORS' AGE ANALYSIS (30 marks; 20 minutes) [NOV 2012] 2.1 REQUIRED: Complete the following sentences in your own words: It is important to prepare a Bank Reconciliation Statement each month because … It is important to prepare a Debtors' Age Analysis each month because … 2.2 You are provided with information relating to Cravenby Traders. © Gauteng Department of Education (2) (2) 45 REQUIRED: 2.2.1 Refer to Information B. The bookkeeper has decided to write off the amount of R40 000. Which GAAP principle will the bookkeeper apply in this case? Briefly explain this principle. The bookkeeper wants to prevent a problem such as this in future. Give TWO solutions to improve internal control in this regard. 2.2.2 Prepare the BANK RECONCILIATION STATEMENT on 31 May 2012. INFORMATION: A The following balances were identified in the books of the business and the Bank Statements: Bank account in Ledger Bank Statement 2.3 30 APRIL 2012 R12 720 R24 700 31 MAY 2012 ? R19 310 (overdraft) B Items appearing in the Bank Reconciliation Statement on 30 April 2012: A deposit of R40 000, dated 2 April 2012, does not appear on any Bank Statement. This money cannot be traced and the cashier has disappeared. Cheque No. 962, for R2 340, dated 10 April 2012, appeared on the Bank Statement on 2 May 2012. Cheque No. 967, for R4 790, dated 20 April 2012, has still not been presented at the bank by the payee, S Smit. C The Bank Statement for May reflected bank charges, R1 850 and interest on an overdraft, R920. D Items appearing in the Cash Journals but not in the Bank Statement: Cheque No. 1122 for R4 650, dated 18 May 2012 Cheque No. 1129 for R8 540, dated 25 August 2012 A deposit of R11 550, dated 31 May 2012 E The bank overcharged on the bank charges for May by R960. The bank has agreed to correct the error during June 2012. You are provided with the DEBTORS' AGE ANALYSIS of Cravenby Traders on 31 May 2012 INFORMATION: © Gauteng Department of Education (3) (4) (13) 46 REQUIRED: Identify TWO different problems shown by the Age Analysis and quote evidence from the question to support your answer. In each case suggest an internal control measure to correct the problem (6) DEBTORS' AGE ANALYSIS ON 31 MAY 2012 C Credit Policy: Debtors will be given 30 days in which to settle their debts. NAME CREDIT LIMIT J Arrakal P Fakude J Martin H Howard P Pomani R5 000 R3 500 R1 500 R1 500 R2 000 TOTAL CURRENT 30 DAYS MONTH R2 100 R1 000 R500 R4 200 R1 200 R2 004 R704 R1 500 R700 R700 R10 504 R1 700 R2 404 100% 16% 23% 60 DAYS 60 DAYS+ R600 R1 800 R1 200 R1 300 R1 000 R500 R4 700 R1 700 45% 16% 30 QUESTION 2: 2.1 ANSWER SHEET Complete the following sentences in your own words: It is important to prepare a Bank Reconciliation Statement each month because It is important to prepare a Debtors' Age Analysis each month because 4 © Gauteng Department of Education 47 2.2 2.2.1 Which GAAP principle will the bookkeeper apply when writing off the amount of R40 000? Briefly explain this principle. 3 The bookkeeper wants to prevent a problem such as this in future. Give TWO solutions to improve internal control in this regard. 4 © Gauteng Department of Education 48 2.2.2 BANK RECONCILIATION STATEMENT ON 31 MAY 2012 13 2.3 Internal control measure to correct each problem Problem 1 Identification of TWO different problems, with evidence from the question 6 © Gauteng Department of Education Problem 2 49 30 SECTION B: NOTES ON CONTENT BANK RECONCILIATION In the business world, control of cash is facilitated by depositing cash sales and other receipts intact into the current bank account and ensuring that all payments are made by cheque. This makes it easy to verify the balance on the bank statement (an external document) with the bank account, (internal record) Regular checking of accounting entries is essential to ensure that records are accurate. The reconciliation procedure can be summarized as follows: All deposits and cheque payments are checked manually against the bank statement. The bank columns of the CRJ and CPJ (our records) should therefore correspond with the columns in the bank statement (bank’s records) Note the following two viewpoints. The business regards each transaction from its own point of view, while the bank regards it from an opposite point of view: these two viewpoints represent a debtor-creditor relationship. This can be illustrated by studying the following examples OUR RECORDS We have money with the bank. (favourable) – debit balance Bank is an Asset in our records If we owe the bank money (overdraft) – liability Deposits (into the bank account) are debits – they increase assets Cheque payments decrease our assets- (credit entry) BANK RECORDS (financial institution) The bank owes us the money – credit balance. Our Bank account is a Liability in the banks’ records If we are in overdraft, we are debtors to the bank – asset Deposits are credited because they increase the banks’ liability Cheque payments decrease the banks liability – (debit entry) © Gauteng Department of Education 50 My books/ B Cool Dr. Bank account Cr. 1. + 1 000 2 -200 CONCLUSION: My books 1. The Bank account in the books of the business increases on the DEBIT SIDE. 2. Payments by cheque, decreases the balance on the CREDIT SIDE Books of the Bank Dr. B Cool’s account Cr. + 1 000 -200 Books of the Bank The Bank records the entry on the credit side of the business’ Bank Statement as an increase. Therefore the bank statement increases on the CREDIT SIDE The Bank records the entry on the debit side, therefore the bank statement decreases on the DEBIT SIDE From the above we can see clearly that the business’s entries and the bank’s entries are mirror images of each other. It is necessary for us to compare these separate records to ensure that errors or omissions (either by the business or the bank may be corrected). DIFFERENCES IN BALANCE BETWEEN THE BANK ACCOUNT AND BANK STATEMENT The difference between the balance of the bank account and the bank statement is caused by the following items: 1 Bank charges: Service fees. Cash deposit fee: Deposit books. Duty Commission (levy) on credit card sales These five items constitute bank charges. They appear separately on the bank statement. The business can identify these charges only upon receipt of the bank statement. As soon as the business receives its bank statement, the different bank charges are added together and entered as one amount in the Bank column of the CPJ as Bank Charges’. A Bank Charges account is also opened in the General Ledger and this account is debited with the total of the bank charges. The source document for this transaction is the bank statement. 2 3 4 5 6 7 8 Interest on an overdraft Deposits outstanding Cheques not presented for payment Dishonoured cheques Stop orders and debit orders Direct bank deposits made by debtors/tenants Interest on a current account © Gauteng Department of Education 51 9 10 Errors / under cast or overcast Internet/telephone and cell phone banking PROCEDURE IN RECONCILING THE BANK STATEMENT AND THE CASH JOURNALS (CRJ AND CPJ) Before the CRJ and CPJ are closed off, entries in these journals must be compared with entries on the bank statement for that month. The following procedure should be adopted for the process of reconciliation. 1 Credit entries (credit column) in the bank statement must be compared with the entries in the bank column of the CRJ. Tick off or mark the entries that appear in both. 2 3 4 5 Debit entries (debit column) in the bank statement must be compared with the entries in the bank column of the CPJ. Tick off or mark entries that appear in both. The unmarked entries in the bank statement reflect transactions that have not yet been recorded in the Cash Journals. These must now be recorded in the CRJ and CPJ. All unmarked items in the debit column of the bank statement must be recorded in the CPJ. Examples of such transactions are bank charges, dishonoured cheques and stop orders. All unmarked items in the credit column of the bank statement must be recorded in the CRJ. An example of such a transaction is a direct deposit by a debtor. Now cast and cross-cast the Cash Journals and post the totals to the Bank account in the Ledger. Balance this account. The unmarked entries in the Cash Journals are used to draw up a Reconciliation Statement. A Reconciliation Statement is a calculation that proves that although the balances of the bank statement and the bank account differ, they are nevertheless in agreement. They must reconcile. Summary of all the possible differences between the Bank statement and the Cash Journals. Revise all the differences learnt in grade 11 so that proper analysis and interpretations can be achieved that is part of the Grade 12 curriculum. Possible differences CASH RECEIPTS JOURNAL - MAY Doc no Details Bank R Details 1 The ABSA Bank charged the following: Tax levy R10 Total Service fees R20 b/d Cash deposit fee R30 BS 2 ABSA 50 50 Interest on current Interest R40 acc. BS 3 E Baloyi 800 800 Rent Income 2 The bank statement showed interest received on current account, R50 120 10 Shezi Stat (cancel 100 100 Stationery 3 A tenant, E Baloyi, paid his rent directly into the stale cheque issued) bank account, R800. 255 12a PNA(cancel lost 500 500 Printing 4 The bank statement showed a stop order, cheque issued) R367, in favour of Santam for a payment on an insurance premium. © Gauteng Department of Education 244 14 Investec(overstated258 – 250=8) 8 8 Rent Expense 5 6 CASH PAYMENTS JOURNAL -MAY Doc Bank Details 7 R Details Total b/d 8 BS 1 ABSA(10+20+30) 60 60 Bank charges BS 1 ABSA 40 40 Interest on overdraft 9 BS 4 SANTAM 367 367 Insurance 10 BS BS 7 8 P Pillay (RD) P Nyathi (RD) 170 157 170 157 Debtors Control Rent Income 11 BS 11 J Nel ((RD) 160 160 Debtors Control 365 12 PNA b 500 500 Printing 253 13 Makro (understated 664-646=18) 18 18 Trading Stock 52 The following cheques do not appear on the bank statement no. 67, R200 and no. 69, R300. The deposit made on the last day of month does not appear on the bank statement, R9000 Unpaid cheque, R170 – this cheque was received from P Pillay in settlement of his account of R183 and deposited on 24 May 2002. It was dishonoured because of Unpaid cheque, R157 – this cheque was received from a tenant, B Bud and deposited inadvertently on 21 May 2014 It was dishonoured because it was dated21 July 2014 The business issued a post-dated cheque no. 303 to a Factory to secure the popular stock to be delivered, R6 000. Dated 25 July Cheque no 120 was issued to Shezi Stat on 20 November 2013 for Stationery, R100. Unpaid cheque, R160 – this cheque was received from a debtor, J. Nel and deposited 12inadvertently on 25 May 201314. It was dishonoured beca14use it was dated 25 May 2013 15. 12 Cheque 16no. 255, R500 was lost by PNA and they asked for a new cheque. Cheque no 255 to be cancelled and replaced by Cheque 365 The cheque was a payment for Printing made a. cancel lost cheque in CRJ BANK RECONCILIATION STATEMENT- MAY 6 Dr or Cr Balance as per bank statement Credit late deposit 5 Debit Outstanding Cheques No. 67 No. 69 DR CR b. issue new cheque in CPJ unfavourable favourable c. Record new cheque as “debit outstanding cheque” in the BRS. 9 000 13 Cheque no 253 on Bank Statement showed and amount of R664, while the amount in the CPJ was R646. It was a payment to Makro for goods. 14 Cheque no 244 on Bank Statement showed and amount of R250, while the amount in the CPJ was R258. 300 It was a payment to Investec for rent © Gauteng Department of Education 5 6 9 53 15 Cheque no.2 230, R1500, on the Bank Statement was a cheque drawn by another client, ZITHA Stores, debited to our account No. 303 (post-dated) No. 365 (new cheque) 12c 15 Credit cheque wrongly debited 16 Debit deposit wrongly credited 1 500 2 000 16 The deposit on the 15 May 2014, R2000, showed on the Bank Statement was a deposit made by the owner into Dr or Credit balance as per Bank favourable unfavourable his own bank account and the Bank has account erroneously recorded the deposit in his business’ Bank account TOTAL TOTAL CREDITORS RECONCILIATION RECONCILIATION OF CREDITORS ACCOUNT WITH STATEMENT OF ACCOUNT At the end of each month a statement is received from creditors. The statement shows the transactions that have taken place during the month. This statement must be compared to the creditors ledger account to ensure that the details of all invoices and other transactions reflected on it are correct before payment can be made Procedure to follow: Compare the monthly statement against the creditors ledger account in the Creditors Ledger. The debit column of the statement is compared to the credit side of the ledger account and the credit column on the statement is compared with the debit side of the ledger account. If there are any errors or omissions in the books of the business receiving the statement, they must be corrected. (It is important to verify the entry before recording) If the creditor made any errors (arithmetical, omissions), the business receiving the statement must notify the creditor so that the necessary corrections can be made by the creditor. The business can arrive at the correct balance by preparing a Creditors Reconciliation Statement Ensure that you are aware that in the books of the creditor you are a debtor. So when you interpret the statement received form the Creditor, you read it as if you read a Debtors control account. In that way this section becomes very easy. Look and see that every debit entry in your books, the creditor will credit the transaction. So, know the FORMAT of both the CONTROL ACCOUNTS and know the SOURCE DOCUMENTS Remember the source documents will not be the same used by the debtor and the © Gauteng Department of Education 54 creditor. The one receives and the other one issues. Differences that can arise: The creditor may have prepared the statement on a different date from the date on which the business receiving the statement. Invoices omitted/entered incorrectly Credit/Debit notes omitted/ entered incorrectly Entries recorded on the wrong side (need to double the amount on the right side) Ensure that you know the procedure of Tick off (√) all the entries that agree in the Creditors Ledger and the Creditors statement and circle those entries that only appear in Creditors ledger or that only appear on the Creditor’s statement. CREDITORS RECONCILIATION WITH STATEMENT OF ACCOUNT Summary of all the possible differences between the Creditors list/ Creditors ledger account and the Statement of account from the Creditor. Revise all the differences learnt in grade 11 so that proper analysis and interpretations can be achieved that forms part of the Grade 12 curriculum. Statement of account from Mpho Wholesalers: Possible differences Debtor: MapulaTraders Date no Details Debit + Credit - Balance 1 Errors: over cast or under cast Balance 2 000 Invoice 125 of R1500 was recorded incorrect by √ Invoice 125 1 500 3 500 Mapula Traders as R1 000 √ Receipt 60 x √ √ x Invoice 180 Credit note 33 Receipt 71 Invoice 199 1 600 1 900 400 500 800 3 900 3 500 3 000 2 200 2 000 2 Incorrect client Invoice 180 for R2 000 was not for Mapula Traders but for Mapule Stores 3 Recorded on the credit side instead of debit side, or the other way around Invoice 199 of R800 on the Statement was recorded The reconciliation statement is a on the credit column instead of the debit column continuation of the statement 4 Disagreements received from the creditor Mpho wholesaler did not allow the discount of R100 Creditors Ledger account in CL of Mapula Traders Because they did not receive the payment within 14 Creditor: Mpho Wholesalers days as agreed. Cancel the discount. Date Debit Credit Balance 5 Late/outstanding transactions: Details - x √ √ √ Balance Invoice 125 Cheque 100 Debit note 16 Cheque 120 + 1 000 1 600 400 500 2 000 Invoice 210 and Receipt 144 will only appear on the. 3 000 following statement for June 1 400 1 000 ADVICE: 500 a © Gauteng Department of Education 55 x Cheque 120 (discount) √ ? Invoice 199 Invoice 210 ? Cheque 144 100 400 800 2500 1 500 1 Correction 4 500 Invoice 125 (15001000=500) Cancel the discount (100 CREDITORS RECONCILIATION STATEMENT- MAY 2 3 5 5 = = DR + Balance on 31 May 2016 (dr.) Incorrect client: cancel Invoice 180 2 800 1600 2 500 (1 500) √ (same) √ +Sales DJ -Debtors allow DAJ (credit (invoice) note) +Bank(RD) CPJ -Cancel discount GJ +Charged interest G J Closing balance on the statement of account from Mpho Wholesalers CR - 2 200 (2 000) Correction: Invoice 199[800+800] Outstanding Invoice 210 Outstanding payment cheque 144 New Balance of recon statement Balance of the creditors account Make sure that you know the Debtors control account and the Creditors control account to establish which side to correct. 1 200 b. Know the source documents involved between them: 3 700 Payments: cheque versa receipts Returns: debit notes versa credit notes 2 200 c Statement of account is like the Debtors Control account, increase on the debit side and decrease on the credit side DR + DEBTORS CONTROL ACCOUNT - CR 2 700 Balance b/d -Bank and discount CRJ (receipt) d. Creditors ledger account in Creditors Ledger/ or Creditors List is the same as the Creditors Control account DR - CREDITORS CONTROL ACCOUNT + CR -Bank and discount +Balance b/d CPJ(cheque) -Sundry allow CAJ (debit note) -Cancel discount GJ 2 800 2 800 © Gauteng Department of Education +Purchases CJ (invoice) + interest charged GJ 56 RECONCILIATION OF DEBTORS Debtors represent amounts owing to the business. The collection of amounts due must be evaluated. The recoverability weakens as debtor’s age. The credit policy must be strictly adhered to and the management must keep an eye on aging debtors’ accounts and thus avoid possible losses (bad debts). Analysis of every debtor must be done by way of ageing debtors must be done regularly. AGE ANALYSIS OF DEBTORS Customers are not allowed to remain in the business books as debtors indefinitely. It cost the business more money to carry the customer as a debtor for periods in excess of one year without taking action, legally or otherwise with the customer The aging of debtors is controlled by company policy. The credit control department implements the policy and takes action against defaulting debtors, by writing letters of demand before taking legal action. Any business must keep a careful control of all the accounts in the Debtors Ledger. The debtor’s credit controller has the responsibility to monitor a debtor’s credit rating before extending any credit to the debtor. The debtor’s clerk’s responsibility includes that no debtors exceed their credit limit and that payments are regularly received according to their agreement with them Before any order can be despatched to a debtor, the debtor’s clerk must first approve of the credit sale. The debtor’s clerk must verify the balance of the debtor’s account and the agreed credit limit allowed for that debtor. Take into account the two rules: Returns are subtracted from the latest sale. Payments are subtracted from the oldest outstanding balance REASONS FOR DEBTORS AGE ANALYSIS 1. To ensure that Debtors honour the agreement of e.g. 30 days 2. To charge interest on overdue balances according to the agreement. 3. To take legal action if account is not settled within a certain period, e.g. more than 90 days 4. To minimise debts to be written off. © Gauteng Department of Education 57 Prepare an ageing-schedule in the following format for the accounts given below. The terms offered to customers are 30 days. DEBTORS A.Ash P.Pine C.Crabtree D.Daniel E.Edgar % Total UZI TRADERS DEBTORS AGE ANALYSIS AT 31 DECEMBER 2014 Period in arrear Amount Due Current 1 month 2 month 3 month R2 000 R1 000 R500 R500 R3 600 R1 800 R500 R500 R800 R3 000 R1 500 R500 R500 R500 R2 500 R1 250 R500 R500 R250 R1 000 R12 100 R5 550 R2 000 R2 000 R1 550 100% 46% 17% 17% 13% +90 days R1 000 R1 000 7% The CREDIT CONTROL DEPARTMENT can make use of the above information to: Sent out statements Charge interest on outstanding accounts Determine bad debts Determine provision for bad debts Encourage debtors to pay accounts promptly and offer discounts SECTION C: QUESTION 6: HOMEWORK RECONCILIATIONS (20 marks; 12 minutes) [JUNE 2015] BANK RECONCILIATION The following information was extracted from the accounting records of RETIEF AND RAVY STORES on 28 February 2015. Their financial year ends on 28 February 2015. RETIEF AND RAVY STORES have their current banking account at CAPITIK Bank REQUIRED: 6.1. Study TABLE A and TABLE B. Match the entry in TABLE A with the explanation in TABLE B. © Gauteng Department of Education 58 INFORMATION: 1. TABLE A BANK RECONCILIATION STATEMENT AS AT 28 FEBRUARY 2015 No A B C D E F G H I J K ENTRY Debit Debit Balance as per Bank Statement Outstanding deposit – 28 Feb 2015 Outstanding deposit – 10 Feb 2015 Outstanding cheques No. 20 ( 10 August 2014) No. 200 (6 January 2015) No. 291 (21 February 2015) No. 200 ( 4 June 2015) Amount wrongly credited Amount wrongly debited Cancel bank charges wrongly debited Debit Balance as per Bank account 4 000 15 000 9 500 2 000 3 000 1 000 7 000 5 000 2 500 500 5 500 27500 2. Credit 27 500 TABLE B No. TREATMENT OR EXPLANATION 6.1.1 This balance indicates a favourable balance. (2) 6.1.2 This balance indicates an unfavourable balance. (2) 6.1.3 CAPITIK Bank recorded another client’s deposit in the account of RETIEF (2) AND RAVY STORES in error. 6.1.4 This cheque appeared in the CPJ for January 2015 and not yet presented for payment. (2) 6.1.5 The auditor could be concerned about this entry and could expect fraud or possible rolling of cash. (2) 6.1.6 This entry indicates a stale cheque and should be cancelled in the CRJ and (2) should not be recorded in the Bank reconciliation statement for February 2015. 6.1.7 RETIEF AND RAVY STORES was charged with cost in error and will (2) be reversed by CAPITIK Bank. 6.1.8 This amount will be recorded in the financial statements where the (2) amount will be added to Trade Creditors and to the Bank amount. 6.1.9 CAPITIK Bank recorded another client’s cheque in the account of (2) RETIEF AND RAVY STORES in error. 6.1.10 This cheque was recorded in the CPJ for February 2015 but does not (2) appear in the Bank statement received from CAPITIK Bank. © Gauteng Department of Education 59 QUESTION 6: 6.1 ANSWER SHEET Match TABLE A with TABLE B and record next to 6.1.1 - 6.1.10 only the letters A to K 6.1.1 (2) 6.1.2 (2) 6.1.3 (2) 6.1.4 (2) 6.1.5 (2) 6.1.6 (2) 6.1.7 (2) 6.1.8 (2) 6.1.9 (2) 6.1.10 (2) © Gauteng Department of Education 60 QUESTION 2: RECONCILIATIONS (35 marks; 20 minutes) [NOV 2011] 2.1 BANK RECONCILIATION You are provided with information relating to Ace Traders for 2011. September REQUIRED: 2.1.1 Indicate whether the following statements are TRUE or FALSE: (a) An internal auditor will want to inspect the Bank Reconciliation Statement at the end of each month. (2) (b) A debit balance on the Bank Statement reflects an unfavourable balance. (2) (c) Service fees and interest on an overdraft will be recorded as Bank Charges in the Cash Payments Journal. (2) (d) A post-dated cheque issued by Ace Traders in September 2011, but dated February 2012, will only be entered in the Cash Payments Journal of Ace Traders in February 2012. (2) 2.1.2 Calculate the correct bank balance of Ace Traders on 30 September 2011, using figures that should be entered in the Cash Journals. Show ALL workings. (5) 2.1.3 Use the information below to prepare the Bank Reconciliation Statement of Ace Traders on 30 September 2011. (7) 2.1.4 Refer to the outstanding deposit of R43 000, dated 11 September 2011. Why should the internal auditor be concerned? State TWO points. (4) INFORMATION ON 30 SEPTEMBER 2011: Balances prior to doing the bank reconciliation: Balance of the Bank Account in the Ledger on 30 September 2011 Balance per Bank Statement on 30 September 2011 Difference © Gauteng Department of Education R60 000 Favourable R17 600 R42 400 Favourable 61 Individual differences noticed between the books of Ace Traders and the Bank Statement for September 2011: DETAILS 1. Cheque No. 657, dated 2 March 2011, still not reflected in Bank Statement 2. Deposit, dated 11 September 2011, not reflected in Bank Statement 3. Dishonoured cheque, originally received from a debtor on 15 September 2011, reflected in Bank Statement but not in Journals 4. Cheque No. 931, dated 18 September 2011, not reflected in Bank Statement 5. Cheque No. 936, dated 30 October 2011, not reflected in Bank Statement 6. 7. 2.2 Deposit, dated 28 September 2011, not reflected in Bank Statement Bank charges in Bank Statement, but not in Journals AMOUNT R2 000 R43 000 R9 500 R4 800 R10 200 R5 700 R1 200 CREDITORS' RECONCILIATION A statement received from a creditor, Kairo Suppliers, on 28 February 2011, reflects that Ace Traders owes them R11 390. According to Ace Traders, the amount outstanding is only R7 910. REQUIRED: Use the table in the ANSWER BOOK to indicate the differences that were discovered when comparing the account in the Creditors' Ledger with the statement received from Kairo Suppliers. Write only the amounts in the appropriate column and a plus (+) or minus (-) sign to indicate an increase or decrease in the balance. Calculate the correct balance/total at the end. INFORMATION: On investigation, it was found that: 1. A cheque for R3 000 issued by Ace Traders has not yet been recorded in the statement received from Kairo Suppliers. © Gauteng Department of Education (11) 62 2. The cheque in settlement of the January account was not received by Kairo Suppliers within 7 days; therefore the discount of R500 recorded by Ace Traders in the Creditors' Ledger must be cancelled. 3. Returns recorded as R810 in the Creditors' Ledger of Ace Traders were recorded as R900 in the statement received from Kairo Suppliers. Ace Traders had miscalculated the cost of goods returned. 4. An invoice received from Kairo Suppliers was correctly recorded as R7 700 by Ace Traders. However, in the statement received from Kairo Suppliers it was incorrectly recorded as R770. 5. An invoice for R3 500 received from Kairo Suppliers was incorrectly recorded as a credit note by Ace Traders. 35 QUESTION 2: ANSWER SHEET 2.1.1 Indicate whether the statements are TRUE or FALSE. (a) (b) (c) (d) 8 2.1.2 Calculate the correct bank balance of Ace Traders on 30 September 2011. Balance prior to doing the bank reconciliation R60 000 Correct balance on 30 September 2011 5 © Gauteng Department of Education 63 2.1.3 BANK RECONCILIATION STATEMENT ON 30 SEPTEMBER 2011 7 2.1.4 Refer to the outstanding deposit of R43 000, dated 11 September 2011. Why should the internal auditor be concerned? State TWO points. 4 © Gauteng Department of Education 64 2.2 Use the table to indicate the differences that were discovered when comparing the account in the Creditors' Ledger with the statement received from Kairo Suppliers. Write only the amounts in the appropriate column and a plus (+) or minus (-) sign to indicate an increase or decrease in the balance. Calculate the correct balance/total at the end. Balance Creditors' Ledger of Ace Traders Statement from Kairo Suppliers R7 910 R11 390 1 2 3 4 5 Balance/Total 11 35 © Gauteng Department of Education