Survey
* Your assessment is very important for improving the workof artificial intelligence, which forms the content of this project
* Your assessment is very important for improving the workof artificial intelligence, which forms the content of this project
Overview of the Present Value Concept, Investment Criteria and Free-cash flows The fundamental of valuation FIN 819: Lecture 2 Today’s plan Review the concept of the time value of money • • • • present value (PV) discount rate (r) discount factor (DF) net present value (NPV) Review of two rules for making investment decisions • • The NPV rule The rate of return rule Review the formula for calculating the present value of • • perpetuity with and without growth annuity with and without growth Review the concepts about interest compounding FIN 819: Lecture 2 Today’s plan (continue) Why do we always argue for the use of the NPV rule Examination of two other investment criteria • • Payback rule IRR rule Some specific questions in using NPV • • • • Sunk costs, opportunity cost Incremental cash flows and incidental cash flows Working capital Inflation, real interest rate and nominal interest rate FIN 819: Lecture 2 Today’s plan (continue) How to calculate cash flows in Finance • Depreciations are not actual cash flows • Three approaches to calculate cash flows from operations FIN 819: Lecture 2 Financial choices Which would you rather receive today? • TRL 1,000,000,000 ( one billion Turkish lira ) • USD 652.72 ( U.S. dollars ) Both payments are absolutely guaranteed. What do we do? FIN 819: Lecture 2 Financial choices We need to compare “apples to apples” this means we need to get the TRL:USD exchange rate From www.bloomberg.com we can see: Therefore TRL 1bn = USD 558 • USD 1 = TRL 1,789,320 FIN 819: Lecture 2 Financial choices at different times Which would you rather receive? • $1000 today • $1200 in one year Both payments have no risk, that is, • there is 100% probability that you will be paid • there is 0% probability that you won’t be paid FIN 819: Lecture 2 Financial choices at different times (2) Why is it hard to compare ? • • $1000 today $1200 in one year This is not an “apples to apples” comparison. They have different units $1000 today is different from $1000 in one year Why? • A cash flow is time-dated money • • It has a money unit such as USD or TRL It has a date indicating when to receive money FIN 819: Lecture 2 Present value In order to have an “apple to apple” comparison, we convert future payments to the present values • • • this is like converting money in TRL to money in USD Certainly, we can also convert the present value to the future value to compare payments we get today with payments we get in the future. Although these two ways are theoretically the same, but the present value concept is more important and has more applications, as to be shown in stock and bond valuations. FIN 819: Lecture 2 Present value for the cash flow at period 1 C1 PV DF1 C1 1 r1 DF1 1 (1 r1 )1 C1 is the cash in period 1 PV is the present value of the cash flow in period 1 DF1 is called discount factor for the cash flow in period 1 r1 is the discount rate FIN 819: Lecture 2 Example 1 What is the present value of $100 received in one year (next year) if the discount rate is 7%? • PV=100/(1.07)1 = $100 PV=? FIN 819: Lecture 2 Year one Present value for the cash flow at period t PV Ct (1 rt ) t DFt Ct Replacing “1” with “t” allows the formula to be used for cash flows at any point in time FIN 819: Lecture 2 Example 2 What is the present value of $100 received in year five if the discount rate is 7%? • PV=100/(1.07)5 = $100 PV=? FIN 819: Lecture 2 Year 5 Example 3 What is the present value of $100 received in year 20 if the discount rate is 7%? • PV=100/(1.07)20 = $100 PV=? Year 20 FIN 819: Lecture 2 Example 4 You just bought a new computer for $3,000. The payment terms are 2 years same as cash. If you can earn 8% on your money, how much money should you set aside today in order to make the payment when due in two years? PV 3000 ( 1.08 ) 2 $2,572.02 FIN 819: Lecture 2 Explanation of the discount factor Discount Factor DFt 1 t (1 rt ) FIN 819: Lecture 2 Example for the discount factor Given two dollars, one received a year from now and the other two years from now, the value of each is commonly called the Discount Factor. Assume r1 = 20% and r2 = 7%. What is the present value for each dollar received? DF1=1.00/(1+0.2)=0.83 DF2=1.00/(1+0.07)2=0.87 FIN 819: Lecture 2 Present value of multiple cash flows For a cash flow received in year one and a cash flow received in year two, different discount rates may be used. The present value of these two cash flows is the sum of the present value of each cash flow, since two present value have the same unit: time zero USD. PV (C1 , C2 ) PV (C1 ) PV (C2 ) C1 (1 r1 )1 C2 (1 r2 ) 2 DF1 C1 DF2 C2 FIN 819: Lecture 2 Present Values of future cash flows PVs can be added together to evaluate multiple cash flows. PV C1 (1 r1 ) 1 C2 (1 r2 ) 2 .... N Ci DFi i 1 FIN 819: Lecture 2 CN (1 rN ) N Example 5 John is given the following set of cash flows and discount rates. What is the PV? C1 100 r1 10% C2 100 r2 9% $100 PV=? Year one $100 PV=100/(1.1)1 + 100/(1.09)2 = FIN 819: Lecture 2 Year two Example 6 John is given the following set of cash flows and discount rates. What is the PV? C1 100 r1 0.1 C2 200 r2 0.09 C3 50 r3 0.07 $100 PV=? Yr 1 $200 Yr 2 $50 Yr 3 • PV=100/(1.1)1 + 200/(1.09)2 + 50/(1.07)3 = FIN 819: Lecture 2 Projects A “project” is a term that is used to describe the following activity: • spend some money today • receive cash flows in the future A stylized way to draw project cash flows is Expected cash flows Expected cash flows as follows: in year one (probably positive) in year two (probably positive) Initial investment (negative cash flows) FIN 819: Lecture 2 Examples of projects An entrepreneur starts a company: • • initial investment is negative cash outflow. future net revenue is cash inflow . An investor buys a share of IBM stock • cost is cash outflow; dividends are future cash inflows. A lottery ticket: • • investment cost: cash outflow of $1 jackpot: cash inflow of $20,000,000 (with some very small probability…) Thus projects can range from real investments, to financial investments, to gambles (the lottery ticket). FIN 819: Lecture 2 Firms or companies A firm or company can be regarded as a set of projects. • capital budgeting is about choosing the best projects in real asset investments. How do we know one project is worth taking? FIN 819: Lecture 2 Net present value A net present value NPV is the sum of the initial investment (usually made at time zero) and the PV of expected future cash flows. NPV C0 PV (C1 CT ) T C0 T Ct t 1 (1 rt ) t FIN 819: Lecture 2 Ct DFt t 0 NPV rule If the NPV of a project is positive, the firm should go ahead to take this project. This rule is often called the DCF approach, because we have to use the discount rate to calculate the PV of the future cash flows of a project FIN 819: Lecture 2 Example 7 Given the data for project A, what is the NPV? $50 $10 -$50 C0 50 C1 50 r1 7.5% C2 10 r2 8.0% Yr 1 Yr 0 • NPV=-50+50/(1.075)+10/(1.08)2 = FIN 819: Lecture 2 Yr 2 Example 8 Assume that the cash flows from the construction and sale of an office building is as follows. Given a 7% required rate of return, create a present value worksheet and show the net present value. Year 0 Year 1 Year 2 150,000 100,000 300,000 FIN 819: Lecture 2 Present Values Period 0 1 2 Discount Factor 1.0 1 1.07 .935 1 .873 1.07 2 Cash Present Flow Value 150,000 150,000 100,000 93,500 300,000 261,900 NPV Total $18,400 FIN 819: Lecture 2 Example 9 John got his MBA from SFSU. When he was interviewed by a big firm, the interviewer asked him the following question: A project costs 10 m and produces future cash flows, as shown in the next slide, where cash flows depend on the state of the economy. In a “boom economy” payoffs will be high • over the next three years, there is a 20% chance of a boom • over the next three years, there is a 50% chance of normal • over the next 3 years, there is a 30% chance of a recession • In a “normal economy” payoffs will be medium In a “recession” payoffs will be low In all three states, the discount rate is 8% over all time horizons. Tell me whether to take the project or not FIN 819: Lecture 2 Cash flows diagram in each state Boom economy -$10 m Normal economy $8 m $3 m $3 m $7 m $2 m $1.5 m $1 m $0.9 m -$10 m $6 m Recession -$10 m FIN 819: Lecture 2 Example 9 (continues) The interviewer then asked John: • Before you tell me the final decision, how do you calculate the NPV? • Should you calculate the NPV at each economy or take the average first and then calculate NPV • Can your conclusion be generalized to any situations? FIN 819: Lecture 2 Calculate the NPV at each economy In the boom economy, the NPV is In the average economy, the NPV is In the bust economy, the NPV is • -10+ 8/1.08 + 3/1.082 + 3/1.083=$2.36 • -10+ 7/1.08 + 2/1.082 + 1.5/1.083=-$0.613 • -10+ 6/1.08 + 1/1.082 + 0.9/1.083 =-$2.87 The expected NPV is 0.2*2.36+0.5*(-.613)+0.3*(-2.87)=-$0.696 FIN 819: Lecture 2 Calculate the expected cash flows at each time At period 1, the expected cash flow is • C1=0.2*8+0.5*7+0.3*6=$6.9 At period 2, the expected cash flow is • C2=0.2*3+0.5*2+0.3*1=$1.9 At period 3, the expected cash flows is • C3=0.2*3+0.5*1.5+0.3*0.9=$1.62 The NPV is • • NPV=-10+6.9/1.08+1.9/1.082+1.62/1.083 =-$0.696 FIN 819: Lecture 2 The rate of return rule for a oneperiod project with negative C0 Another way to decide whether a project (with one piece of cash flow occurring in the future) should be taken or not is to compare the rate of return and the discount rate. If the rate of return of a project is larger than the discount rate (the cost of capital, or hurdle rate), the firm should go ahead to take this project. The rate of return is defined as the ratio of the profit to the cost. FIN 819: Lecture 2 Example If you invest $30 today in one share of stock (no dividends), you will get $36 next year. What is the rate of return for your investment? Profit=36-30=$6 Rate of return = 6/30=20% FIN 819: Lecture 2 NPV rule and the rate of return rule? What is the relationship between these two rules? If there is some relation between these two rules, can you show formally? FIN 819: Lecture 2 Perpetuities We are going to look at the PV of a perpetuity starting one year from now (please see the cash flow diagram below). Definition: if a project makes a level, periodic payment into perpetuity, it is called a perpetuity. Let’s suppose your friend promises to pay you $1 every year, starting next year. His future family will continue to pay you and your future family forever. The discount rate is assumed to be constant at 8.5%. How much is this promise worth? $C $C $C $C $C $C PV ??? Yr1 Yr2 Yr3 Yr4 Yr5 FIN 819: Lecture 2 Time=infinity Perpetuities (continue) Calculating the PV of the perpetuity could be hard PV C (1 r )1 C C (1 r ) 2 1 i 1(1 r ) i FIN 819: Lecture 2 C (1 r ) Perpetuities (continue) To calculate the PV of perpetuities, we can have some math exercise as follows: 1 1 1 (1 r ) S 2 S 2 3 S S 1 /(1 r ) 1 S 1 1 1 /(1 r ) r FIN 819: Lecture 2 Perpetuities (continue) Calculating the PV of the perpetuity could also be easy if you ask George C C C PV (1 r )1 (1 r ) 2 (1 r ) 1 C C C. C.S i r i 1(1 r ) i 1 i FIN 819: Lecture 2 Calculate the PV of a perpetuity Consider the perpetuity of one dollar every period your friend promises to pay you. The interest rate or discount rate is 8.5%. Then PV =1/0.085=$11.765, not a big gift. FIN 819: Lecture 2 Perpetuity (continue) What is the PV of a perpetuity of paying $C every year, starting from year t +1, with a constant discount rate of r ? PV C (1 r ) t 1 C (1 r ) $C Yr0 t+1 t 2 $C $C $C t+2 C (1 r ) $C t+3 t+4 T+5 FIN 819: Lecture 2 $C Time=t+inf Perpetuity (continue) What is the PV of a perpetuity of paying $C every year, starting from year t +1, with a constant discount rate of r ? PV C (1 r )t 1 C (1 r )t 2 C (1 r ) 1 1 1 t 1 2 (1 r ) (1 r ) (1 r ) (1 r ) C C 1 C 1 C . t i t r (1 r ) i 1(1 r ) (1 r ) (1 r )t r FIN 819: Lecture 2 Perpetuity (alternative method) What is the PV of a perpetuity that pays $C every year, starting in year t+1, at constant discount rate “r”? • Alternative method: we can think of PV of a perpetuity starting year t+1. The normal formula gives us the value AS OF year “t”. We then need to discount this value to account for periods “1 to t” Vt C r That is PV Vt (1 r )t FIN 819: Lecture 2 C (1 r )t r Annuities Well, a project might not pay you forever. Instead, consider a project that promises to pay you $C every year, for the next “T” years. This is called an annuity. Can you think of examples of annuities in the real world? $C $C $C $C $C $C PV ??? Yr1 Yr2 Yr3 Yr4 Yr5 FIN 819: Lecture 2 Time=T Value the annuity Think of it as the difference between two perpetuities • • add the value of a perpetuity starting in yr 1 subtract the value of perpetuity starting in yr T+1 1 C C 1 PV C r (1 r )T r r (1 r )T r FIN 819: Lecture 2 Example for annuities you win the million dollar lottery! but wait, you will actually get paid $50,000 per year for the next 20 years if the discount rate is a constant 7% and the first payment will be in one year, how much have you actually won (in PV-terms) ? FIN 819: Lecture 2 My solution Using the formula for the annuity 1 1 PV 50,000 * 0.07 1.07 20 * 0.07 $529,700 .71 FIN 819: Lecture 2 Lottery example Paper reports: Today’s JACKPOT = $20mm !! • paid in 20 annual equal installments. • payment are tax-free. • odds of winning the lottery is 13mm:1 Should you invest $1 for a ticket? • assume the risk-adjusted discount rate is 8% FIN 819: Lecture 2 My solution Should you invest ? Step1: calculate the PV 1.0mm 1.0mm 1.0mm PV 2 (1.08) (1.08) (1.08) 20 $9.818 mm Step 2: get the expectation of the PV 1 1 E[ PV ] * 9.818 mm (1 )*0 13mm 13mm $0.76 $1 Pass up this this wonderful opportunity FIN 819: Lecture 2 Example You agree to lease a car for 4 years at $300 per month. You are not required to pay any money up front or at the end of your agreement. If your opportunity cost of capital is 0.5% per month, what is the cost of the lease? FIN 819: Lecture 2 Solution 1 1 Lease Cost 300 48 .005 .0051 .005 Cost $12,774.10 FIN 819: Lecture 2 Mortgage-style loans Suppose you take a $20,000 3-yr car loan with “mortgage style payments” • • annual payments interest rate is 7.5% “Mortgage style” loans have two main features: • • They require the borrower to make the same payment every period (in this case, every year) They are fully amortizing (the loan is completely paid off by the end of the last period) FIN 819: Lecture 2 Mortgage-style loans The best way to deal with mortgage-style loans is to make a “loan amortization schedule” The schedule tells both the borrower and lender exactly: • • • what the loan balance is each period (in this case year) how much interest is due each year ? ( 7.5% ) what the total payment is each period (year) Can you use what you have learned to figure out this schedule? FIN 819: Lecture 2 My solution year Beginning balance Interest payment Principle payment Total payment Ending balance 0 1 $20,000 $1,500 $6,191 $7,691 $13,809 2 13,809 1,036 6,655 7,691 7,154 3 7,154 537 7,154 FIN 819: Lecture 2 7,691 0 Perpetuities with a growth rate What is the PV of the perpetuity with a cash flow of C in the next period and then growing at a rate of g at very period in the future? PV C 1 (1 r ) C (1 g ) (1 r ) 2 (1 g )i 1 C C i rg i 1 (1 r ) FIN 819: Lecture 2 C (1 g ) (1 r ) Perpetuity with growth (continue) What is the PV of a perpetuity of paying $C in year t+1 and then growing with a rate of g annually, with a constant discount rate of r ? FIN 819: Lecture 2 Perpetuity with growth PV C (1 r )t 1 C (1 g ) (1 r )t 2 C (1 g ) (1 r ) (1 g ) 1 g 1 C 2 1 t (1 r ) (1 r ) (1 r ) (1 r ) i 1 C 1 C (1 g ) C . (1 r )t r g (1 r )t (r g ) (1 r )t i 1 (1 r )i FIN 819: Lecture 2 Perpetuity with growth (alternative method) What is the PV of a perpetuity that pays $C in year t+1, and then grows at a rate of g, with a constant discount rate “r”? • Alternative method: we can think of PV of a perpetuity with growth starting year t+1. The normal formula gives us the value AS OF year “t”. We then need to discount this value to account for periods “1 to t” C Vt That is PV Vt (1 r ) t rg C (1 r )t (r g ) FIN 819: Lecture 2 Annuity with growth Well, a project might not pay you forever. Instead, consider a project that pays you $C next year and then grows at a rate of g every year for the next “T” years. This is called an annuity with growth. Please figure out the PV of this annuity ? FIN 819: Lecture 2 Present value of the annuity Think of it as the difference between two perpetuities • • add the value of a perpetuity starting in yr 1 subtract the value of perpetuity starting in yr T+1 T 1 C C (1 g )T ( 1 g ) PV C r g (1 r )T (r g ) r g (1 r )T (r g ) FIN 819: Lecture 2 Example An oil well, if explored, can now produce 100,000 barrels per year. The well will produce for 18 years more, but production will decline by 4% per year. Oil prices, however, will increase by 2% per year. The discount rate is 8%. Suppose that the price of oil now is $14 for barrel. If the cost of oil exploration is $1.8 million, do you want to take this project? FIN 819: Lecture 2 My solution First, what are the cash flows? • • • C0=$1.4; C1=1.4*(1+g); C2=1.4*(1+g)2; C3=1.4*(1+g)3; …., C18=1.4*(1+g)18. (1+g)=(1+g1)*(1+g2), where g1= -4% and g2=2%. g=-2.08% Second, figure out what it is in Finance ? • • • • Is it a perpetuity? Is it a perpetuity with a growth of g? Is it an annuity? Is it an annuity with a growth of g? FIN 819: Lecture 2 My solution (2) Step 3: Do we have a formula for calculating the present value of an annuity with a growth? • Yes FIN 819: Lecture 2 My solution (3) Step 4, get the formula for the present value of an annuity with a growth rate of g. • PV( first perpetuity staring at time 1)=C1/(r-g); • PV( second starting at time 19)= C19/((r-g)*(1+r)18) PV( annuity with a growth)= (C1/(r-g))*(1-(1+g)18/(1+r)18) FIN 819: Lecture 2 My solution (4) g=-2.1%, r=8% PV( annuity with a growth )=$11.27 m NPV=1.4+11.27-1.8=$10.87 m Should you go ahead to invest in this project? FIN 819: Lecture 2 Simpler solution C0=1.4; C1=1.37; C2=1.34, . . . Since C0*(1+g)=C1 or C1*(1+g)=C2, Then g=-2.08% Then we can use the annuity with growth formula to calculate the NPV. FIN 819: Lecture 2 Future value The formula for converting the present value to future value: FVt i PVt 0 (1 rt i )i PVt 0 = present value at time zero FVt i = future value in year i rt i = discount rate during the i years Ct i FIN 819: Lecture 2 Manhattan Island Sale Peter Minuit bought Manhattan Island for $24 in 1629. Was this a good deal? To answer, determine $24 is worth in the year 2003, compounded at 8%. FV $24 (1 .08) $75.979 trillion 374 FYI - The value of Manhattan Island land is well below this figure. FIN 819: Lecture 2 Another question Suppose that the annual interest rate is 10% and you start to save $10,000 every year starting next year for 30 years. How much money will you have 30 years later? ( the money in your account after you just put $10,000 in year 30) FIN 819: Lecture 2 Interest compounding The interest rate is often quoted as the simple interest rate, which is called as APR, the annual percentage rate. If the interest rate is compounded m times in each year and the APR is r, the effective annual interest rate is m 1 r 1 m FIN 819: Lecture 2 Compound Interest i ii Periods Interest per per year period iii APR (i x ii) iv Value after one year v Annually compounded interest rate 1 6% 6% 1.06 2 3 6 1.032 = 1.0609 6.090 4 1.5 6 1.0154 = 1.06136 6.136 12 .5 6 1.00512 = 1.06168 6.168 52 .1154 6 1.00115452 = 1.06180 6.180 365 .0164 6 1.000164365 = 1.06183 6.183 FIN 819: Lecture 2 6.000% 18 16 14 12 10 8 6 4 2 0 10% Simple Number of Years FIN 819: Lecture 2 30 27 24 21 18 15 12 9 6 10% Compound 3 0 FV of $1 Compound Interest Compound Interest Example Suppose you are offered an automobile loan at an APR of 6% per year. What does that mean, and what is the true rate of interest, given monthly payments? FIN 819: Lecture 2 Compound Interest 12 Effective interest rate (1.005) 1 6.1678% FIN 819: Lecture 2 Two other investment criteria In addition to the NPV rule, some financial managers used to use two other investment rules to decide which project to take • Payback rule • Internal rate of return (IRR) rule FIN 819: Lecture 2 What is the payback rule The payback period • The number of years (in integer) it takes before the cumulative cash flow is equal to or larger than the initial outlay (investment cost). The payback rule • If the payback period is less than or equal to the prespecified number of periods (2, 3, or 4 years, quite arbitrary) for a project, the firm should go ahead to take this project. This method is clearly flawed. • Why? FIN 819: Lecture 2 Payback (example) Examine the three projects and note the mistake we would make if we insisted on only taking projects with a payback period of 2 years or less. Project A B C Payback C0 C1 C2 C3 Period - 2000 500 500 5000 3 - 2000 500 1800 0 2 - 2000 1800 500 0 2 FIN 819: Lecture 2 NPV@ 10% 2,624 58 50 The IRR rule The rate of return rule revisited • Consider one-period model • Rate of return=(C1+C0)/(-C0) • NPV=C0+C1/(1+ r), r is the discount rate • If the rate of return is larger than r, we should go ahead to take the project Can we extend this rate of return rule in the general situation in the multi-period case? FIN 819: Lecture 2 The IRR rule (continues) The internal rate of return is a single discount rate such that the NPV is zero. If the IRR is larger than the cost of capital or the discount rate for a project, the firm should go ahead to take the project. FIN 819: Lecture 2 The IRR That is to solve the following equation to calculate IRR. CN C1 NPV C0 ... 0 1 IRR (1 IRR ) N FIN 819: Lecture 2 Internal Rate of Return Example You can purchase a turbo powered machine tool gadget for $4,000. The investment will generate $2,000 and $4,000 in cash flows for two years, respectively. What is the IRR on this investment? FIN 819: Lecture 2 Solution NPV 4,000 2,000 1 (1 IRR ) IRR 28.08% FIN 819: Lecture 2 4,000 (1 IRR ) 2 0 Internal Rate of Return (picture) 2500 2000 IRR=28% 1000 500 -1000 -1500 -2000 Discount rate (%) FIN 819: Lecture 2 0 10 90 80 70 60 50 40 30 -500 20 0 10 NPV (,000s) 1500 Pitfall 1 of IRR Lending or Borrowing? With some cash flows (as noted below) the NPV of the project increases as the discount rate increases. This is contrary to the normal relationship between NPV and discount rates. Why does this happen? FIN 819: Lecture 2 Example Project C0 C1 IRR NPV at 10% A -1,000 +1,500 +50% +364 B +1000 -1,500 +50% -364 Are these two projects equally attractive? FIN 819: Lecture 2 Pitfall 2 of the IRR rule Certain cash flows can generate NPV=0 at two different discount rates. The following cash flow generates NPV=0 at both (-50%) and 15.2%. C 0 1, 000 C 1 800 C C 2 150 C 3 150 4 150 Which rate should be used? FIN 819: Lecture 2 C 5 150 C 6 150 Pitfall 2 of the IRR rule The cash flow described above generates NPV=0 at both -50% and 15.2%. NPV 1000 IRR=15.2% 500 Discount Rate 0 -500 IRR=-50% -1000 FIN 819: Lecture 2 Pitfall 3 of the IRR rule Mutually Exclusive Projects IRR sometimes ignores the magnitude of the project. The following two projects illustrate this problem. Project E F C0 10,000 20,000 Ct IRR NPV @10% 20,000 100 8,182 35,000 75 11,818 FIN 819: Lecture 2 Pitfall 4 of the IRR rule Term Structure Assumption Discount rates (the cost of capital) can be different for different periods, which discount rate should be used to judge whether the IRR is larger to make investment decisions? FIN 819: Lecture 2 Profitability Index (PI) When resources are limited, the profitability index (PI) provides a tool for selecting among various project combinations and alternatives A set of limited resources and projects can yield various combinations. The highest weighted average PI can indicate what projects to select. FIN 819: Lecture 2 Profitability Index NPVi Profitabil ity Index (PIi ) Investment i N Investmenti WAPI PIi i 1Total money FIN 819: Lecture 2 Example We only have $300,000 to invest. Which do we select? Proj A B C D NPV 230,000 141,250 194,250 162,000 Investment 200,000 125,000 175,000 150,000 FIN 819: Lecture 2 PI 1.15 1.13 1.11 1.08 Profitability Index (solution) Based on the capital constraint, we have three sets of projects: A, BD and BC. WAPI (BD) = 1.13(125/300) + 1.08(150/300) = 1.01 WAPI (A) = 1.15(200/300) = 0.77 WAPI (BC) = 1.13(125/300) + 1.11(175/300) = 1.23 FIN 819: Lecture 2 Some points to remember in calculating cash flows Incremental cash flows Include all incidental effects Do not forget working capital requirements Forget sunk costs Include opportunity costs Depreciation Financing FIN 819: Lecture 2 Incremental cash flows Incremental cash flows are the increased cash flows due to investment Do not get confused about the average cost or total cost? Do you have examples about incremental costs? FIN 819: Lecture 2 Incidental costs Costs or cash flows are indirectly related to investment. Have examples for this? FIN 819: Lecture 2 Working capital (Net) working capital is the difference between a firm’s short-term assets and liabilities. The principal short-term assets are cash, accounts receivable, and inventories of raw materials and finished goods. The principal short-term liabilities are accounts payable. Do you have examples? FIN 819: Lecture 2 Sunk costs The sunk cost is past cost and has nothing to do with your investment decision Is your education cost so far at SFSU is sunk cost? FIN 819: Lecture 2 Opportunity cost The cost of a resource may be relevant to the investment decision even when no cash changes hands. Give me an example about the opportunity cost of studying at SFSU? FIN 819: Lecture 2 Inflation rule Be consistent in how you handle inflation!! Use nominal interest rates to discount nominal cash flows. Use real interest rates to discount real cash flows. You will get the same results, whether you use nominal or real figures FIN 819: Lecture 2 Example You own a lease that will cost you $8,000 next year, increasing at 3% a year (the forecasted inflation rate) for 3 additional years (4 years total). If discount rates are 10% what is the present value cost of the lease? 1 real interest rate = 1+ nominal interest rate 1+inflation rate FIN 819: Lecture 2 Inflation Example - nominal figures Year Cash Flow PV @ 10% 1 8000 2 8000x1.03 = 8240 3 8000x1.03 2 = 8487.20 4 8000x1.03 3 = 8741.82 8000 1.10 8240 1.102 8487.20 1.103 8741.82 1.104 7272.73 6809.92 6376.56 5970.78 $26,429.99 FIN 819: Lecture 2 Inflation Example - real figures Year 1 2 3 4 Cash Flow 8000 1.03 = 7766.99 8240 = 7766.99 1.032 8487.20 = 7766.99 1.033 8741.82 = 7766.99 4 1.03 [email protected]% 7766.99 1.068 7272.73 7766.99 6809.92 1.0682 7766.99 6376.56 1.0683 7766.99 4 5970.78 1.068 = $26,429.99 FIN 819: Lecture 2 Depreciation Depreciation is not the actual cash flow. Depreciation is just an accounting way of allocating capital investment In accounting, depreciation is regarded as the accounting cash flow In Finance, depreciation is not the actual cash flow, but its impact on firms’ tax payment must be considered, that is, depreciation reduces a firm’s tax payment. FIN 819: Lecture 2 Example A project costs $2,000 and is expected to last 2 years, producing cash income of $1,500 and $500 respectively. The cost of the project can be depreciated at $1,000 per year. Given a 10% required return, compare the NPV using cash flow to the NPV using accounting income. FIN 819: Lecture 2 Solution (using accounting profit) Year 1 Year 2 Cash Income $1500 $ 500 Depreciation - $1000 - $1000 Accounting Income + 500 - 500 500 500 Accounting NPV = $41.32 2 1.10 (110 . ) FIN 819: Lecture 2 Solution (using cash flows) Today Cash Income Project Cost Free Cash Flow - 2000 - 2000 Cash NPV = -2000 Year 1 Year 2 $1500 $ 500 + 1500 + 500 1500 1 (1.10) 500 (1.10) FIN 819: Lecture 2 2 $223.14 Question In the previous example, we assume that there is no corporate tax. If there is a corporate tax of 30%, what are the NPVs for the accounting cash flows and cash flows in finance? FIN 819: Lecture 2 Forget about financing When calculating cash flows from a project, ignore how the project is financed. You can assume that the firm is financed by issuing only stocks; or the firm has no debt but just equity. FIN 819: Lecture 2 How to calculate free cash flows? If we are given discount rates and future cash flows, it is quite straightforward to calculate NPV to make investment decisions. Can we use accounting profits calculated in income statements as free-cash flows? If yes, why?; if not, how to calculate free cash flows? FIN 819: Lecture 2 How to calculate free cash flows? Free cash flows = cash flows from operations + cash flows from the change in working capital + cash flows from capital investment and disposal • We can have three methods to calculate cash flows from operations, but they are the exactly same, although they have different forms. FIN 819: Lecture 2 How to calculate cash flows from operations? Method 1 • Cash flows from operations =revenue –cost (cash expenses) – tax payment Methods 2 • Cash flows from operations = accounting profit + depreciation Method 3 • Cash flows from operations =(revenue – cost)*(1-tax rate) + depreciation *tax rate FIN 819: Lecture 2 Example - revenue Cost Depreciation Profit before tax Tax at 35% Net income 1,000 600 200 200 70 130 Given information above, please use three methods to calculate Cash flows FIN 819: Lecture 2 Solution: Method 1 Method 2 Method 3 • Cash flows=1000-600-70=330 • Cash flows =130+200=330 • Cash flows =(1000-600)*(1-0.35)+200*0.35 =330 FIN 819: Lecture 2 A summary example 1( Blooper) Now we can apply what we have learned about how to calculate cash flows to the Blooper example, whose information is given in the following slide. FIN 819: Lecture 2 Blooper Industries Year 0 10,000 1 2 3 4 5 6 WC 1,500 4,075 4,279 4,493 4,717 3,039 0 Change in WC 1,500 2,575 204 214 225 1,678 3,039 15,000 10,000 15,750 10,500 16,538 11,025 17,364 11,576 18,233 12,155 2,000 3,000 1,050 1,950 2,000 3,250 1137 , 2,113 2,000 3,513 1,230 2,283 2,000 3,788 1,326 2,462 2,000 4,078 1,427 2,651 Cap Invest Revenues Expenses Depreciation Pretax Profit .Tax (35%) Profit (,000s) FIN 819: Lecture 2 Cash flows from operations for the first year Revenues 15,000 - Expenses 10,000 Depreciation 2,000 = Profit before tax 3,000 .-Tax @ 35 % 1,050 = Net profit 1,950 + Depreciation 2,000 = CF from operations 3,950 or $3,950,000 FIN 819: Lecture 2 Blooper Industries Net Cash Flow (entire project) (,000s) Year 0 1 2 3 4 5 6 -10,000 -1,500 - 2,575 - 204 - 214 - 225 1,678 3,039 CF from Op Net Cash Flow -11,500 3,950 1,375 4,113 3,909 4,283 4,069 4,462 4,237 4,651 6,329 3,039 Cap Invest Change in WC NPV @ 12% = $3,564,000 FIN 819: Lecture 2 A summary example 2 Now we can apply what we have learned about how to calculate cash flows to the IM&C’s Guano Project (in the textbook), whose information is given in the following slide. FIN 819: Lecture 2 IM&C’s Guano Project Revised projections ($1000s) reflecting inflation FIN 819: Lecture 2 IM&C’s Guano Project Cash flow analysis ($1000s) FIN 819: Lecture 2 IM&C’s Guano Project NPV using nominal cash flows 1,630 2,381 6,205 10,685 10,136 NPV 12,600 2 3 4 1.20 1.20 1.20 1.20 1.205 6,110 3,444 3,519 or $3,519,000 1.206 1.207 FIN 819: Lecture 2