Survey
* Your assessment is very important for improving the workof artificial intelligence, which forms the content of this project
* Your assessment is very important for improving the workof artificial intelligence, which forms the content of this project
More like the rest than like the US? Canada’s Economic & Financial Outlook David D. Wolf Head of Canadian Economics & Chief Strategist Merrill Lynch Canada Inc. May 2007 [email protected] 416.369.8764 Merrill Lynch does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. Refer to important disclosures on page 13. May 2007 Key points Theme - Canada leaning more towards stronger world than weaker US Economy - Growth, inflation moving above US after three-year undershoot - Real GDP 2.3% ‘07, 2.6% ‘08, core inflation 2.2% ’07, 2.0% ’08 Rates & FX - Canada-US rate convergence required given economic ‘cross’ - CAD has borne adjustment so far, seen 1.09 – 1.14 v USD - Convergence eventually through BoC lagging Fed cuts, producing broadly steady yields & steeper curve Equities - TSX following global multiple expansion as earnings soften - Market particularly vulnerable to reassessment of risk 2 May 2007 US growth, inflation shifting down The slowdown Not just housing anymore US real GDP growth, q/q% saar 10 US non-farm payrolls, y/y% (RHS) 25 US real GDP growth, y/y% 20 8 4 US real capital equipment investment, y/y% (LHS) 3 15 6 2 10 4 5 1 0 2 0 -5 0 -1 -10 -2 -15 97 98 99 00 01 02 03 04 05 06 -2 97 98 Source: Haver Analytics, Merrill Lynch Core inflation set to ebb 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch Notes: pp US ISM supplier deliveries (LHS, advanced 9 months) 70 99 1.5 12-month change in US core CPI y/y% inflation rate (RHS) 65 1.0 60 0.5 55 0.0 50 -0.5 45 -1.0 93 95 97 99 01 03 05 07 Source: Haver Analytics, Merrill Lynch 3 May 2007 But rest of the world picking up Divergence is not new… y/y% … but it is intensifying Real GDP growth: world ex US 8 130 US ISM Germany IFO Japan Tankan (expectations) Index 2003=100 Real GDP growth: US 6 120 4 110 2 100 0 90 80 -2 81 83 85 87 89 91 93 95 97 99 01 03 05 Note: 2007 ML forecasts 07 03 Source: Haver Analytics, IMF, Merrill Lynch Global inflation risks skewed pp 04 05 06 07 Note: Indexes standardized for base year, volatility Source: Haver Analytics, Merrill Lynch Notes: Expected change in inflation, 2007/08 vs 2006, ML forecasts 2 1 1 0 -1 -1 -2 China Japan Eurozone UK US Source: Haver Analytics, Merrill Lynch 4 May 2007 Ex ante, hard to know which way Canada would lean Top three is really top one But world matters most for export values… US UK Japan % of total Canadian exports 100 % % Real global growth (RHS) 8 7 Change in Canada's terms of trade (LHS) 6 80 4 5 60 4 0 3 40 2 -4 20 1 -8 0 70 74 78 82 86 90 94 98 02 0 81 06 Source: Haver Analytics, Merrill Lynch … which feed domestic demand Canada final domestic demand trend* (RHS) 3 86 91 96 01 06 Source: Haver Analytics, Merrill Lynch Notes: 6 Canada terms of trade trend* (LHS) 5 2 4 1 3 0 2 -1 1 -2 0 76 81 86 91 96 01 06 * - 5-year average annual % change Source: Haver Analytics, Merrill Lynch 5 May 2007 Canada is overtaking US in growth Opening up daylight in real GDP Leading indicator divergence I y/y% 12 US real GDP growth q/q% saar (LHS) 7.5 Canada leading indicator (StatsCan) US leading indicator (Conference Board) Canada real GDP growth q/q% saar 8 5 4 2.5 0 -4 0 04 05 06 07 Note: Q2 US, Q1 & Q2 Canada ML estimates 99 Source: Haver Analytics, Merrill Lynch Leading indicator divergence II y/y% 12 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch Notes: Canada leading indicator (OECD) US leading indicator (OECD) 9 6 3 0 -3 -6 99 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch 6 May 2007 Canada consumer fundamentals better Recent job growth impressive 3 y/y% Canadian incomes have accelerated y/y% Canada employment US real personal disposible income 7 Canada real personal disposible income US non-farm payrolls 6 5 2 4 3 1 2 1 0 04 05 06 07 0 97 98 Source: Haver Analytics, Merrill Lynch Leverage growing less quickly 130 99 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch Notes: Canada household debt as a % of disposable income US household debt as a % of disposable income 120 110 100 90 80 70 90 92 94 96 98 00 02 04 06 Source: Haver Analytics, Merrill Lynch 7 May 2007 Actual consumption growth has slipped, but should rebound some Canada spending trend has been stronger y/y% Canada real consumer spending 7 Soft patch in recent months… 15 Real retail sales, 3m/3m% saar US real consumer spending 10 5 5 3 0 -5 1 97 98 99 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch 04 05 06 07 Source: Haver Analytics, Merrill Lynch … seems to have ended with spring Index 2005=100 125 Canada motor vehicle sales 120 US motor vehicle sales 115 110 105 100 95 90 85 05 06 07 Note: April 2007 ML estimates Source: Haver Analytics, Merrill Lynch 8 May 2007 Housing offers most striking divergence US busting, Canada leveling off y/y% Higher inventories suggest softer pricing… y/y% -60 Canada real residential investment 30 US real residential investment pp 20 Unabsorbed new home inventory (LHS, inverted, advanced six months) 12-month change in new house price inflation (RHS) 15 -40 20 10 -20 5 10 0 0 0 -5 20 -10 -10 40 -20 60 97 98 99 00 01 02 03 04 05 06 07 -15 -20 89 91 Source: Haver Analytics, Merrill Lynch … but from less frothy levels Index 1981-2006=100 140 93 95 97 99 01 03 05 07 Source: Haver Analytics, Merrill Lynch Notes: US house price to rent ratio Canada house price to rent ratio 120 100 80 81 83 85 87 89 91 93 95 97 99 01 03 05 07 Source: Haver Analytics, Merrill Lynch 9 May 2007 Fiscal policies divergent too Coming together % of GDP 5 H2 slowdown in public spending… Canada government financial balance 7.5 US government financial balance y/y% Canada real government consumption & investment US real government consumption & investment 2.5 5 0 2.5 -2.5 -5 0 -7.5 -2.5 -10 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 97 Source: Haver Analytics, Merrill Lynch … also looks temporary % 98 99 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch Notes: Investment growth: Public sector 20 15 10 5 0 -5 -10 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 Note: 1992-2006 estimated actual, 2007 intentions Source: Finance Canada, Merrill Lynch 10 May 2007 Business investment trends look more like the US Caution! y/y% 24 Intentions also soft, energy off the boil Private non-residential investment, oil & gas/mining y/y% 15 Canada real machinery/equipment investment Private non-residential investment, all industries excluding oil & gas/mining US real machinery/equipment investment 16 10 8 5 0 0 -8 -5 -16 98 99 00 01 02 03 04 05 06 98 07 Source: Haver Analytics, Merrill Lynch Softer profits, CapU the cause? y/y% 00 01 02 03 04 05 06 07 Note: 1998-2006 actual, 2007 intentions Source: Haver Analytics, Merrill Lynch Notes: % 88 Pretax corporate profit growth (LHS) 50 99 Industrial capacity utilization (RHS) 40 30 86 20 10 0 84 -10 -20 -30 82 98 99 00 01 02 03 04 05 06 Source: Haver Analytics, Merrill Lynch 11 May 2007 Inventories a key question mark Much of the needed adjustment done in Q4 97C$mn 25000 I/S ratio suggests downside… Ratio 0.75 Change in business inventories Economy-wide I/S ratio Linear trend 20000 0.725 15000 0.7 10000 5000 0.675 0 0.65 -5000 0.625 -10000 -15000 0.6 86 88 90 92 94 96 98 00 02 04 06 97 Source: Haver Analytics, Merrill Lynch … but BoC forecast implies a bounce Index pts 20 12-month change: ISM inventory index minus customer inventory sentiment index (LHS, advanced 3Q) 15 12-month inventory contribution to Canada GDP growth, with implied BoC projection (RHS) 98 99 00 01 02 03 04 05 06 Source: Haver Analytics, Merrill Lynch Notes: pp 4 3 10 2 5 1 0 0 -5 -1 -10 -2 -15 -3 00 01 02 03 04 05 06 07 08 Source: Haver Analytics, Merrill Lynch 12 May 2007 Real exports can’t escape US drag Real exports depend on US demand Canada does build US houses Canada real exports (y/y% , RHS) 12 24 US real domestic demand (y/y% , LHS) 18 8 12 4 6 0 0 -6 -4 -12 80 82 84 86 88 90 92 94 96 98 00 02 04 06 Source: Haver Analytics, Merrill Lynch Source: Bank of Canada Manufacturing overhang still to be worked off Notes: USD/CAD (RHS, advanced 2 yrs) 2400 1.65 Manufacturing employment, 000s (LHS) 2300 1.50 2200 2100 1.35 2000 1900 1.20 1800 1700 1.05 87 89 91 93 95 97 99 01 03 05 07 09 Source: Haver Analytics, Merrill Lynch 13 May 2007 But some resilience evident near-term Manufacturing survey bounces in Q2… Canada real GDP growth (RHS) 65 q/q% saar Canada BCS Composite* (LHS) 60 … eliminating underperformance vs US Canada BCS Composite* 8 65 6 60 4 55 2 50 0 45 US manufacturing ISM 55 50 45 40 35 93 95 -2 97 99 01 03 05 07 * ML aggregation of BCS components using US ISM mfg weights 40 97 98 Source: Haver Analytics, Merrill Lynch Auto sector apparently through correction y/y% Transport mfg contribution to y/y GDP growth (RHS) 20 Canadian car and truck production (LHS) 99 00 01 02 03 04 05 06 07 * - Weighted and standardized to ISM methodology Source: Haver Analytics, Merrill Lynch Notes: pp 0.4 15 0.3 10 0.2 5 0.1 0 0.0 -5 -0.1 -10 -0.2 -15 -0.3 -20 -0.4 -25 -0.5 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch 14 May 2007 Near-term bounce partly reflects ebbing regional divergences Full convergence in manufacturing 50 Alberta BCS production index 40 Ontario BCS production index Some convergence even in job growth 10 3m/3m ann% Alberta employment Ontario employment 8 30 6 20 10 4 0 2 -10 0 -20 -30 -2 04 05 06 07 04 Source: Haver Analytics, Merrill Lynch Alberta house prices off the boil 3m/3m ann% 80 05 06 07 Source: Haver Analytics, Merrill Lynch Notes: Alberta new house price inflation Ontario new house price inflation 60 40 20 0 04 05 06 07 Source: Haver Analytics, Merrill Lynch 15 May 2007 Canada-US ‘growth cross’ comes amid already-tighter Canadian economy… Canadian growth seen above US in 2007… y/y% % of GDP 4 US real GDP growth 7 ML fc Canada real GDP growth 6 … from already higher position Canada output gap US output gap 3 2 5 1 4 0 3 -1 2 -2 1 -3 -4 0 97 98 99 00 01 02 03 04 05 06 97 07 98 Source: Haver Analytics, Merrill Lynch Labour markets levels also contrast % 00 01 02 03 04 05 06 07 Canada BoC conventional estimate, US CBO estimate Source: Haver Analytics, Merrill Lynch Notes: % US unemployment rate (LHS) 7 99 9.5 Canada unemployment rate (RHS) 6.5 9 6 8.5 5.5 8 5 7.5 4.5 7 4 6.5 3.5 6 99 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch 16 May 2007 … promoting inflation convergence Headline CPI differential has narrowed y/y% Canada headline CPI inflation 6 Core CPI differential almost gone 4 US headline CPI inflation Canada core inflation y/y% US core inflation 3.5 5 3 4 2.5 3 2 2 1.5 1 1 0.5 0 97 98 99 00 01 02 03 04 05 06 07 97 98 Source: Haver Analytics, Merrill Lynch Producer prices have also converged 8 99 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch Notes: Canada finished goods IPPI inflation y/y% US finished goods PPI inflation 6 4 2 0 -2 -4 -6 -8 97 98 99 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch 17 May 2007 Capacity pressures on Canadian inflation questionable Productivity softer, but wages too Labour market flexibility the key? Business sector compensation per hour y/y% 7 Interprovincial migration (LHS, 4qma) 000s 450 Business sector productivity % 2 Unemployment rate (RHS, inverted) 4 5 375 6 3 8 Unit labour cost 1 300 10 12 -1 225 00 01 02 03 04 05 06 07 14 66 71 Source: Haver Analytics, Merrill Lynch Capital deepening should help too 76 81 86 91 96 01 06 Source: Haver Analytics, Merrill Lynch Notes: Canada net fixed non-residential capital stock y/y% 5 US net fixed non-residential capital stock 4 3 2 1 0 70 74 78 82 86 90 94 98 02 06 Source: Haver Analytics, Merrill Lynch 18 May 2007 Bottom-up approach sees divergent influences House pressure coming off… 10 … perhaps replaced by food? CPIX: House replacement CPIX: Shelter CPIX excluding shelter BoC target y/y% 8 3 6 2.5 4 2 2 1.5 0 00 01 02 03 04 05 06 07 1 Jan-06 Source: Haver Analytics, Merrill Lynch Core goods contrast with core services y/y% CPIX CPIX food components (food ex-fruit/vegetables) CPIX excluding food components BoC target y/y% 3.5 Apr-06 Jul-06 Oct-06 Jan-07 Source: Haver Analytics, Merrill Lynch Notes: CPI inflation, durables/semi-durables ex-autos CPI inflation, services excluding shelter BoC target 6 5 4 3 2 1 0 -1 -2 -3 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch 19 May 2007 Money & credit indicators a marginal worry to the upside Narrow money suggests stronger growth Real GDP (2qma, LHS) q/q% saar 21 Broad money has accelerated y/y% q/q% saar 7 Real M1+ (LHS, 2qma, advanced 1q) 12 18 6 15 5 12 4 8 9 3 6 6 2 3 1 0 0 -3 -1 99 00 01 02 03 04 05 06 07 Gross M3 money supply 10 4 2 0 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch Credit growth slower but still elevated y/y% M2++ money supply Source: Haver Analytics, Merrill Lynch Notes: Consumer credit Residential mortgage credit Business credit 16 12 8 4 0 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch 20 May 2007 Canada inflation outlook mixed vs downside in US CPIX likely to come down to target… 5 y/y% ML forecasts … but not as fast as in the US y/y% 3.5 Canada core inflation ML forecasts US core inflation 3 4 CPI 2.5 3 2 2 1.5 1 CPIX BoC target 1 0 02 03 04 05 06 07 0.5 08 03 Source: Haver Analytics, Merrill Lynch Reversing the recent differential 04 05 06 07 08 Source: Haver Analytics, Merrill Lynch Notes: Canada-US headline inflation differential pp 2.5 Canada-US core inflation differential ML forecasts 2 1.5 1 0.5 0 -0.5 -1 -1.5 -2 97 98 99 00 01 02 03 04 05 06 07 08 Source: Haver Analytics, Merrill Lynch 21 May 2007 Canada growth, inflation rising above US Real, nominal interest rates remain below US Something has to give 22 May 2007 So far, it’s been the currency that’s borne the brunt of adjustment… An abrupt reversal in trend Mostly Type I? USD-CAD BoC assumption range, April MPR 1.200 BoC commodity price index (LHS, inverted) 170 1.200 USD/CAD (RHS) 1.175 180 1.175 1.150 190 1.150 1.125 200 1.125 1.100 210 1.100 1.075 Jan-06 Apr-06 Jul-06 Oct-06 Jan-07 220 Jan-06 Apr-07 Source: Haver Analytics, Merrill Lynch Or Type II? 1.075 Apr-06 Jul-06 Oct-06 Jan-07 Apr-07 Source: Haver Analytics, Merrill Lynch Notes: USD broad index (Fed, LHS) 112 1.200 USD/CAD (RHS, inverted) 1.175 110 1.150 108 1.125 106 104 Jan-06 1.100 1.075 Apr-06 Jul-06 Oct-06 Jan-07 Apr-07 Source: Haver Analytics, Merrill Lynch 23 May 2007 … more than enough, if the US does what we expect Stronger CAD path… … tilts down economic profile… Real GDP growth (q/q% SAAR, LHS) USD-CAD with ML assumption 1.40 6 3 Output gap (% of GDP, RHS) USD-CAD with former ML assumption 1.35 ML forecasts 1.30 4 2 2 1 0 0 1.25 1.20 1.15 1.10 1.05 -2 04 05 06 07 08 -1 00 01 Source: Haver Analytics, Merrill Lynch 02 03 04 05 06 07 08 Source: Haver Analytics, Merrill Lynch … even with lower rates, assuming Fed cutting Notes: % ML forecasts Canada overnight target 7 US Fed funds target 6 5 4 3 2 1 0 00 01 02 03 04 05 06 07 08 Source: Haver Analytics, Merrill Lynch 24 May 2007 Leaving higher CA-US base case on mixed rates, steeper curve Positive spreads seen by 2008 bps % Canada-US 2-year spread 300 Canadian yields seen higher on net ML forecasts Canada-US 10-year spread Canada 10-year yield 7 ML forecasts US 10-year yield 250 6 200 150 5 100 50 4 0 -50 3 -100 -150 2 00 01 02 03 04 05 06 07 08 00 01 Source: Haver Analytics, Merrill Lynch A steeper curve % 03 04 05 06 07 08 Source: Haver Analytics, Merrill Lynch Notes: Canada 2-year yield 7 02 ML forecasts Canada 10-year yield 6 5 4 3 2 00 01 02 03 04 05 06 07 08 Source: Haver Analytics, Merrill Lynch 25 May 2007 Most confident aspect of rate forecast is Canada-US convergence Spreads have followed inflation gap… 2.5 Canada-US headline inflation y/y differential (LHS) pp pp Canada-US 10-year yield spread (RHS) 1.6 2 1.2 1.5 1 0.8 0.5 … and jobs gap 5 pp pp Canada-US y/y employment growth differential (LHS) 2 Canada-US 10-year yield spread (RHS) 4 1.5 3 1 2 0 0.4 0.5 1 -0.5 0.0 -1 -1.5 -0.4 -2 -2.5 -0.8 97 98 99 00 01 02 03 04 05 06 07 0 0 -0.5 -1 -2 -1 97 98 Source: Haver Analytics, Merrill Lynch If Fed on hold, expect convergence up 99 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch Notes: % Canada overnight target 7 Alternate scenario US Fed funds target 6 5 4 3 2 1 0 00 01 02 03 04 05 06 07 08 Source: Haver Analytics, Merrill Lynch 26 May 2007 Canadian equities have attended the global party TSX has built on 2002-06 doubling… Index Jan1/97=100 Canada TSX Composite 250 Concentration in high beta sectors has helped 60 World Composite (DJ) Share of index in low-beta sectors (consumer staples, health care & utilities) % Share of index in high-beta sectors (materials, energy and info tech) 50 200 40 150 30 20 100 10 50 0 97 98 99 00 01 02 03 04 05 06 07 Canada TSX Composite Source: Haver Analytics, Merrill Lynch As has M&A/private equity boom US S&P 500 Source: Haver Analytics, Merrill Lynch Notes: C$bn 100 FDI into Canada: All other industries FDI into Canada: Energy/mining 80 60 40 20 0 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 Note: Four quarter moving sums shown Source: Haver Analytics, Merrill Lynch 27 May 2007 Multiple expansion has taken over as earnings flatten out Trailing earnings flat, forward earnings falling 900 Macro factors suggest further softness Trailing 12-month TSX Composite EPS C$ S&P TSX trailing 12m earnings per share (RHS) pp 12 2007 consensus TSX Composite EPS y/y% 90 ML Canada CMI (LHS, 4qma, advanced 1Q) ML fc 9 60 6 800 30 3 0 0 700 -30 -3 -6 600 Jan-06 Apr-06 Jul-06 Oct-06 Jan-07 Apr-07 -60 85 88 Source: Haver Analytics, Merrill Lynch 91 94 97 00 03 06 09 Source: Haver Analytics, Merrill Lynch But higher valuations have more than made it up Notes: TSX Composite index (LHS) 14000 17.0 TSX Composite FY1 P/E ratio (RHS) 16.0 13000 15.0 12000 14.0 11000 13.0 Jan-06 Apr-06 Jul-06 Oct-06 Jan-07 Apr-07 Source: Haver Analytics, Merrill Lynch 28 May 2007 Has abundant global liquidity made the ‘Fed model’ apply? Earnings yields above bond yields… 18 % … leave an apparently juicy spread pp Long Canada bond yield TSX Composite earnings yield less long Canada bond yield 4 TSX Composite earnings yield 15 2 12 0 -2 9 -4 6 -6 3 -8 0 -10 82 87 92 97 02 07 82 Source: Haver Analytics, Merrill Lynch Hasn’t worked in the past, but… 20 pp 87 92 97 02 07 Source: Haver Analytics, Merrill Lynch Notes: % 80 TSX Composite earnings yield less long Canada bond yield (LHS) Subsequent 12-month TSX performance (RHS) 15 60 10 40 5 20 0 0 -5 -20 -10 -40 82 87 92 97 02 07 Source: Haver Analytics, Merrill Lynch 29 May 2007 Risk of adverse shift in fund flows, too Historic underweight in foreign assets ebbing… Year-over-year change in foreign equities as a share of total RPP equities held pp Foreign assets as a % of total Canadian registered pension plan assets 30 … in both bonds and stocks 8 Year-over-year change in foreign bonds as a share of total RPP bonds held 6 25 4 20 2 15 0 -2 10 94 95 96 97 98 99 00 01 02 03 04 05 94 06 95 Source: Haver Analytics, Merrill Lynch Foreign portfolio inflows have offset, for now C$bn 36 Foreign purchases of outstanding Canadian equities* (LHS) TSX Composite Index (RHS) 96 97 98 99 00 01 02 03 04 05 06 Source: Haver Analytics, Merrill Lynch Notes: y/y% 70 27 18 35 9 0 0 -9 -18 93 95 97 99 01 03 -35 05 07 * - 12 month rolling sum Source: Haver Analytics, Merrill Lynch 30 May 2007 Canada among markets vulnerable to reassessment of risk Volatility is low… … and risk appetite is high S&P VIX Index 48 450 Chinese equities (DJ Shanghai Composite Index) 400 40 350 300 32 250 24 200 150 16 100 50 8 97 98 99 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch 97 98 99 00 01 02 03 04 05 06 07 Source: Haver Analytics, Merrill Lynch Lowered risk premiums – the apparent consequence of a long period of economic stability – coupled with greater productivity growth have propelled asset prices higher… this vast increase in the market value of asset claims is in part the indirect result of investors accepting lower compensation for risk. Such an increase in market value is too often viewed by market participants as structural and permanent. To some extent, those higher values may be reflecting the increased flexibility and resilience of our economy. But what they perceive as newly abundant liquidity can readily disappear. Any onset of increased investor caution elevates risk premiums and, as a consequence, lowers asset values and promotes the liquidation of the debt that supported higher asset prices. This is the reason that history has not dealt kindly with the aftermath of protracted periods of low risk premiums. - Alan Greenspan, Reflections on Central Banking, August 26, 2005 31 Key economic & financial forecasts May 2007 Real GDP (q/q % ann) Consumption Government Housing Investment Business Investment Exports Imports Inventory (C$bn) Final Dom. Demand CPI (y/y%) CPI-X (y/y%) Overnight Target (eop. %) 2-yr GoC 10-yr GoC USD-CAD TSX Composite TSX EPS Memo: US GDP US Core CPI (y/y %) Fed Funds (eop. %) 2-yr UST 10-yr UST EUR-USD* USD-JPY* S&P 500** S&P 500 Operating EPS Quarterly Q406 Q107 1.4 2.7 3.1 2.2 1.8 3.2 0.3 -3.0 6.0 3.4 4.8 3.0 -0.6 -2.0 1.0 -5.0 3.0 2.8 Q106 3.8 5.4 4.0 13.1 10.1 -4.8 -1.9 11.0 6.1 Q206 2.0 3.7 4.4 -4.7 6.9 -1.3 9.0 18.1 3.7 Q306 2.0 5.1 2.0 -6.9 9.4 3.5 5.1 13.9 4.0 2.4 1.7 3.75 3.99 4.26 1.17 2.6 1.8 4.25 4.40 4.58 1.12 1.7 2.1 4.25 3.91 4.00 1.12 1.3 2.2 4.25 4.02 4.08 1.17 5.6 2.1 4.75 4.82 4.85 1.21 117 2.6 2.5 5.25 5.16 5.15 1.28 115 2.0 2.8 5.25 4.71 4.64 1.27 118 3.5 2.7 5.25 4.82 4.70 1.32 119 Q207 2.8 4.0 3.8 -2.0 4.1 1.0 6.0 -2.0 3.6 Q307 2.1 3.4 4.4 -4.0 3.8 0.0 5.0 0.0 3.2 Q407 1.9 3.6 4.4 -4.0 3.8 1.0 5.0 0.0 3.3 2005 2.9 3.9 3.2 3.2 9.4 2.1 7.1 15.5 4.3 Annual 2006 2.7 4.4 3.8 2.4 9.2 1.4 5.2 11.0 4.5 2007 2.3 3.6 3.3 -3.0 5.0 2.2 2.6 -1.8 3.3 2008 2.6 3.5 4.2 -3.6 4.8 2.1 5.6 3.4 3.3 1.8 2.3 4.25 3.98 4.11 1.15 2.0 2.3 4.25 4.25 4.25 1.17 2.4 2.1 4.25 4.15 4.20 1.20 2.9 2.0 3.75 4.00 4.20 1.18 2.2 1.6 3.25 3.85 3.98 1.16 11,272 603 2.0 1.9 4.25 4.02 4.08 1.17 12,908 750 2.3 2.2 3.75 4.00 4.20 1.18 12,900 735 2.1 2.0 4.50 4.60 4.80 1.12 13,200 790 1.3 2.5 5.25 4.58 4.65 1.34 118 2.0 2.3 5.25 4.55 4.50 1.34 114 2.0 2.0 4.75 4.35 4.30 1.33 107 2.0 2.0 4.25 4.15 4.20 1.33 107 3.2 2.1 4.25 4.40 4.39 1.18 118 1248 76.5 3.4 2.5 5.25 4.82 4.70 1.32 119 1418 87.7 2.0 2.2 4.25 4.15 4.20 1.33 107 1590 93.0 2.6 1.9 4.00 4.20 4.45 1.29 97 -97.0 *ML FX Strategy Team; **12-mth fwd; Shaded regions represent ML forecasts; Source: Merrill Lynch, Haver Analytics, CPMS 32 May 2007 Important disclosures Information relating to Non-U.S. affiliates of Merrill Lynch, Pierce, Fenner & Smith Incorporated (MLPF&S): MLPF&S distributes research reports of the following non-US affiliates in the US (short name: legal name): Merrill Lynch (France): Merrill Lynch Capital Markets (France) SAS; Merrill Lynch (Frankfurt): Merrill Lynch International Bank Ltd, Frankfurt Branch; Merrill Lynch (South Africa): Merrill Lynch South Africa (Pty) Ltd; Merrill Lynch (Milan): Merrill Lynch International Bank Limited; MLPF&S (UK): Merrill Lynch, Pierce, Fenner & Smith Limited; Merrill Lynch (Australia): Merrill Lynch Equities (Australia) Limited; Merrill Lynch (Hong Kong): Merrill Lynch (Asia Pacific) Limited; Merrill Lynch (Singapore): Merrill Lynch (Singapore) Pte Ltd; Merrill Lynch (Canada): Merrill Lynch Canada Inc; Merrill Lynch (Mexico): Merrill Lynch Mexico, SA de CV, Casa de Bolsa; Merrill Lynch (Argentina): Merrill Lynch Argentina SA; Merrill Lynch (Japan): Merrill Lynch Japan Securities Co, Ltd; Merrill Lynch (Seoul): Merrill Lynch International Incorporated (Seoul Branch); Merrill Lynch (Taiwan): Merrill Lynch Global (Taiwan) Limited; DSP Merrill Lynch (India): DSP Merrill Lynch Limited; PT Merrill Lynch (Indonesia): PT Merrill Lynch Indonesia; Merrill Lynch (KL) Sdn. Bhd.: Merrill Lynch (Malaysia); Merrill Lynch (Israel): Merrill Lynch Israel Limited; Merrill Lynch (Russia): Merrill Lynch CIS Limited, Moscow. This research report has been prepared and issued by MLPF&S and/or one or more of its non-U.S. affiliates. MLPF&S is the distributor of this research report in the U.S. and accepts full responsibility for research reports of its non-U.S. affiliates distributed in the U.S. Any U.S. person receiving this research report and wishing to effect any transaction in any security discussed in the report should do so through MLPF&S and not such foreign affiliates. This research report has been approved for publication in the United Kingdom by Merrill Lynch, Pierce, Fenner & Smith Limited, which is authorized and regulated by the Financial Services Authority; has been considered and distributed in Japan by Merrill Lynch Japan Securities Co, Ltd, a registered securities dealer under the Securities and Exchange Law in Japan; is distributed in Hong Kong by Merrill Lynch (Asia Pacific) Limited, which is regulated by the Hong Kong SFC; is issued and distributed in Taiwan by Merrill Lynch Global (Taiwan) Ltd or Merrill Lynch, Pierce, Fenner & Smith Limited (Taiwan Branch); is issued and distributed in Malaysia by Merrill Lynch (KL) Sdn. Bhd., a licensed investment adviser regulated by the Malaysian Securities Commission; and is issued and distributed in Singapore by Merrill Lynch International Bank Limited (Merchant Bank) and Merrill Lynch (Singapore) Pte Ltd (Company Registration No.’s F 06872E and 198602883D respectively). Merrill Lynch International Bank Limited (Merchant Bank) and Merrill Lynch (Singapore) Pte Ltd. are regulated by the Monetary Authority of Singapore. Merrill Lynch Equities (Australia) Limited, (ABN 65 006 276 795), AFS License 235132, provides this report in Australia. No approval is required for publication or distribution of this report in Brazil. Merrill Lynch (Frankfurt) is regulated by BaFin. Copyright, User Agreement and other general information related to this report: Copyright 2007 Merrill Lynch, Pierce, Fenner & Smith Incorporated. All rights reserved. This research report is prepared for the use of Merrill Lynch clients and may not be redistributed, retransmitted or disclosed, in whole or in part, or in any form or manner, without the express written consent of Merrill Lynch. Merrill Lynch research reports are distributed simultaneously to internal and client websites eligible to receive such research prior to any public dissemination by Merrill Lynch of the research report or information or opinion contained therein. Any unauthorized use or disclosure is prohibited. Receipt and review of this research report constitutes your agreement not to redistribute, retransmit, or disclose to others the contents, opinions, conclusion, or information contained in this report (including any investment recommendations, estimates or price targets) prior to Merrill Lynch's public disclosure of such information. The information herein (other than disclosure information relating to Merrill Lynch and its affiliates) was obtained from various sources and we do not guarantee its accuracy. Merrill Lynch makes no representations or warranties whatsoever as to the data and information provided in any third party referenced website and shall have no liability or responsibility arising out of or in connection with any such referenced website. This research report provides general information only. Neither the information nor any opinion expressed constitutes an offer or an invitation to make an offer, to buy or sell any securities or other investment or any options, futures or derivatives related to such securities or investments. It is not intended to provide personal investment advice and it does not take into account the specific investment objectives, financial situation and the particular needs of any specific person who may receive this report. Investors should seek financial advice regarding the appropriateness of investing in any securities, other investment or investment strategies discussed or recommended in this report and should understand that statements regarding future prospects may not be realized. Investors should note that income from such securities or other investments, if any, may fluctuate and that price or value of such securities and investments may rise or fall. Accordingly, investors may receive back less than originally invested. Past performance is not necessarily a guide to future performance. Any information relating to the tax status of financial instruments discussed herein is not intended to provide tax advice or to be used by anyone to provide tax advice. Investors are urged to seek tax advice based on their particular circumstances from an independent tax professional. Foreign currency rates of exchange may adversely affect the value, price or income of any security or related investment mentioned in this report. In addition, investors in securities such as ADRs, whose values are influenced by the currency of the underlying security, effectively assume currency risk. Merrill Lynch Research policies relating to conflicts of interest are described at http://www.ml.com/media/43347.pdf. 33